85
+2.41%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 24.40bn
FY2016FY2025
Net income
−IDR 26.18bn
FY2016FY2025
Free cash flow
−IDR 5.65bn
FY2016FY2025
Shareholders' equity
IDR 20.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 24.40bn | IDR 44.60bn | IDR 266.13bn | IDR 638.38bn | IDR 868.09bn | IDR 895.46bn | IDR 1.22trn | IDR 1.33trn | IDR 1.40trn | IDR 932.91bn |
| Operating income | −IDR 26.67bn | −IDR 24.67bn | −IDR 43.18bn | −IDR 613.1m | −IDR 38.21bn | IDR 4.84bn | IDR 34.11bn | IDR 22.17bn | IDR 77.71bn | −IDR 3.61bn |
| Net income | −IDR 26.18bn | −IDR 20.54bn | IDR 143.40bn | −IDR 41.28bn | −IDR 87.78bn | −IDR 62.01bn | −IDR 47.36bn | −IDR 62.23bn | IDR 21.15bn | −IDR 46.59bn |
| Diluted earnings per share | -18.18 | -14.26 | 99.58 | -28.67 | -60.96 | -43.07 | -32.89 | -43.22 | 14.69 | -32.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 139.48bn | IDR 146.36bn | IDR 151.97bn | IDR 705.62bn | IDR 707.40bn | IDR 765.38bn | IDR 763.49bn | IDR 697.66bn | IDR 690.98bn | IDR 653.80bn |
| Cash and short-term investments | IDR 6.52bn | IDR 1.81bn | IDR 3.67bn | IDR 27.15bn | IDR 29.56bn | IDR 14.65bn | IDR 40.27bn | IDR 56.32bn | IDR 49.97bn | IDR 96.06bn |
| Total liabilities | IDR 119.15bn | IDR 99.87bn | IDR 85.89bn | IDR 666.50bn | IDR 651.67bn | IDR 645.22bn | IDR 587.53bn | IDR 534.57bn | IDR 469.93bn | IDR 449.22bn |
| Debt | — | IDR 57.51bn | IDR 39.44bn | IDR 469.52bn | IDR 478.37bn | IDR 492.47bn | IDR 468.76bn | IDR 350.12bn | IDR 278.66bn | IDR 282.87bn |
| Shareholders' equity | IDR 20.33bn | IDR 46.50bn | IDR 66.08bn | −IDR 62.70bn | −IDR 24.72bn | IDR 48.84bn | IDR 113.67bn | IDR 163.08bn | IDR 221.05bn | IDR 204.57bn |
| Shares outstanding | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m | 1,440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 5.14bn | −IDR 23.62bn | −IDR 138.13bn | −IDR 6.92bn | IDR 48.16bn | −IDR 27.55bn | IDR 57.34bn | IDR 17.81bn | −IDR 24.86bn | IDR 24.43bn |
| Capital spending | −IDR 514.8m | −IDR 2 | −IDR 1.09bn | −IDR 8.31bn | −IDR 5.55bn | −IDR 22.68bn | −IDR 167.15bn | −IDR 51.57bn | −IDR 7.68bn | −IDR 17.18bn |
| Free cash flow | −IDR 5.65bn | −IDR 23.62bn | −IDR 139.23bn | −IDR 15.23bn | IDR 42.61bn | −IDR 50.23bn | −IDR 109.81bn | −IDR 33.75bn | −IDR 32.55bn | IDR 7.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.42bn | IDR 4.01bn | IDR 18.93bn | IDR 4.03bn | — | IDR 1.44bn | IDR 15.94bn | IDR 8.82bn |
| Operating income | IDR 50.79bn | −IDR 5.96bn | −IDR 13.04bn | −IDR 3.54bn | −IDR 4.72bn | −IDR 5.28bn | −IDR 6.34bn | −IDR 6.97bn |
| Net income | IDR 50.90bn | −IDR 6.45bn | −IDR 12.45bn | −IDR 3.73bn | −IDR 4.72bn | −IDR 5.28bn | −IDR 5.67bn | −IDR 6.91bn |
| Diluted earnings per share | 35.35 | -4.48 | -8.65 | -2.59 | -3.28 | -3.66 | -3.94 | -4.80 |
| Cash from operations | −IDR 45.51bn | −IDR 9.91bn | IDR 1.73bn | −IDR 2.62bn | −IDR 3.51bn | −IDR 733.0m | −IDR 11.10bn | −IDR 5.33bn |
| Capital spending | −IDR 8.0m | −IDR 8.0m | — | −IDR 455.0m | −IDR 59.0m | — | — | — |
| Free cash flow | −IDR 45.51bn | −IDR 9.92bn | — | −IDR 3.08bn | −IDR 3.57bn | — | — | — |
| Total assets | IDR 137.89bn | IDR 134.61bn | IDR 139.48bn | IDR 134.86bn | IDR 136.21bn | IDR 139.09bn | IDR 146.36bn | IDR 148.28bn |
| Cash and short-term investments | IDR 29.93bn | IDR 3.92bn | IDR 6.52bn | IDR 606.6m | IDR 2.68bn | IDR 4.01bn | IDR 1.81bn | IDR 1.82bn |
| Debt | — | — | — | — | — | — | IDR 57.51bn | IDR 11.79bn |
| Shareholders' equity | IDR 46.89bn | IDR 13.87bn | IDR 20.33bn | IDR 32.77bn | IDR 36.50bn | IDR 41.22bn | IDR 46.50bn | IDR 51.22bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -109.3% | -46.0% | 66.7% | -2.3% | -5.5% | -0.5% | — |
| Net margin | -107.3% | -46.1% | 53.9% | -6.5% | -10.1% | -6.9% | — |
| Return on equity | -128.8% | -44.2% | 217.0% | 65.8% | 355.0% | -127.0% | — |
| Return on assets | -18.8% | -14.0% | 94.4% | -5.9% | -12.4% | -8.1% | — |
| Free cash flow yield | -2.3% | -12.0% | -69.5% | 0.7% | 27.2% | -2.5% | — |
| Revenue growth | -45.3% | -83.2% | -58.3% | -26.5% | -3.1% | -26.9% | — |
| Earnings growth | 27.5% | -114.3% | -447.3% | -53.0% | 41.5% | 30.9% | — |
| Current ratio | 0.15x | 0.19x | 0.22x | 0.51x | 0.58x | 0.77x | — |
| Debt to equity | — | 1.24x | 0.60x | -7.48x | -19.29x | 10.08x | 4.11x |
| Equity ratio | 14.6% | 31.8% | 43.5% | -8.9% | -3.5% | 6.4% | — |
| Interest coverage | -2541116.06x | -23808.61x | 9.23x | -0.65x | -2.08x | -0.16x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -66.3% | -51.4% | -30.2% |
| Operating income | 251.7% | — | 28.1% |
| Net income | -14.1% | -15.8% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -74.4% | -9.8% | -4.7% | -0.0% |
| Net margin | -67.7% | 5.7% | -3.4% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.2 | -5.3 | 0.9 | -2.9 | -2.5 | -3.0 | -4.7 | -4.4 | 17.4 | -4.1 |
| Price to sales | 7.7 | 2.4 | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 1997.
- 2-for-1 split · 4 Aug 1997
- 3-for-2 split · 30 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.