P 
134.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.2m
FY2016FY2025
Net income
−€6.4m
FY2016FY2025
Free cash flow
€3.3m
FY2016FY2025
Shareholders' equity
€269.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.2m | −€20.2m | −€90.6m | €25.9m | €25.8m | €23.9m | €22.6m | €22.7m | €23.7m | €15.9m |
| Gross profit | €5.2m | −€20.2m | −€90.6m | €25.9m | €25.8m | €23.9m | €22.6m | €22.7m | €23.7m | €15.9m |
| Operating income | −€13.6m | −€39.5m | −€111.8m | −€36.5m | €45.3m | €48.3m | €2.2m | −€1.3m | −€18.2m | −€394,000 |
| Net income | −€6.4m | −€38.9m | −€98.1m | −€15.4m | €37.3m | €29.8m | €22.3m | €45.1m | €111.5m | €37.0m |
| Diluted earnings per share | -0.07 | -0.42 | -1.07 | -0.17 | 0.40 | 0.30 | 0.22 | 0.44 | 1.09 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €586.5m | €612.5m | €709.0m | €815.3m | €826.3m | €817.5m | €785.6m | €683.5m | €653.8m | €452.8m |
| Cash and short-term investments | €34.0m | €46.5m | €11.0m | €12.5m | €10.4m | €37.0m | €42.4m | €26.9m | €27.2m | €18.4m |
| Total liabilities | €315.4m | €335.0m | €391.4m | €398.9m | €382.6m | €383.6m | €368.7m | €273.7m | €285.8m | €217.6m |
| Debt | — | €267.5m | €321.2m | €312.1m | €294.1m | €304.7m | €276.3m | €195.3m | €222.3m | €185.6m |
| Shareholders' equity | €269.8m | €276.2m | €315.1m | €413.2m | €440.0m | €430.4m | €413.9m | €407.9m | €366.2m | €234.3m |
| Shares outstanding | 92m | 92m | 92m | 92m | 94m | 99m | 102m | 103m | 102m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.4m | €10.3m | €6.8m | €1.7m | €8.0m | €6.7m | €1.4m | €8.5m | €5.8m | €807,000 |
| Capital spending | −€122,000 | −€53,000 | −€54,000 | −€13.2m | −€13.2m | −€13.2m | −€32.2m | −€47.3m | −€76.6m | −€72.8m |
| Free cash flow | €3.3m | €10.2m | €6.8m | −€11.5m | −€5.2m | −€6.5m | −€30.8m | −€38.8m | −€70.7m | −€72.0m |
| Dividends paid | — | — | — | −€6.9m | −€7.4m | −€7.0m | −€7.7m | −€7.5m | −€6.0m | −€5.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €10.3m | −€5.8m | €11.0m | €13.9m | €14.2m | €13.6m | €13.8m | €13.0m |
| Gross profit | €10.3m | −€5.8m | €11.0m | €13.9m | €14.2m | €13.6m | €13.8m | €13.0m |
| Operating income | €794,000 | −€13.4m | −€153,000 | €20.7m | −€20.8m | −€41.3m | €2.9m | €2.6m |
| Net income | −€3.4m | €386,000 | −€6.8m | −€19.4m | −€19.4m | −€51.5m | −€46.6m | −€29.3m |
| Diluted earnings per share | -0.04 | 0.00 | -0.07 | -0.21 | -0.21 | -0.56 | -0.51 | -0.32 |
| Cash from operations | −€1.0m | €3.0m | — | €3.0m | €6.0m | €9.0m | −€2.0m | €2.0m |
| Total assets | €572.7m | €586.5m | €583.1m | €612.5m | €689.2m | €709.0m | €758.3m | €815.3m |
| Cash and short-term investments | — | €34.0m | €21.1m | €46.5m | €18.3m | €11.0m | €13.1m | €12.5m |
| Shareholders' equity | €246.0m | €269.8m | €269.4m | €276.2m | €295.6m | €315.1m | €366.6m | €413.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -41.5% | -26.3% | -8.1% |
| Operating income | -28.1% | — | — |
| Net income | -25.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 352.4% | 252.6% | 359.3% | -183.5% |
| Net margin | 300.9% | 199.3% | 305.6% | 200.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -28.0 | -4.8 | -1.8 | -17.3 | 11.5 | 12.3 | 16.7 | 9.2 | 4.2 | 7.0 |
| Price to sales | 34.6 | -9.1 | -1.9 | 10.3 | 16.7 | 15.3 | 16.5 | 18.3 | 19.8 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Oct 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.064 | 0.067 | 0.065 | 0.067 | 0.065 | 0.057 | 0.045 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.