C 
8.08
-3.58%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$547.5m
FY2016FY2025
Net income
−$50.4m
FY2016FY2025
Free cash flow
−$42.0m
FY2016FY2025
Shareholders' equity
$53.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $547.5m | $588.8m | $675.7m | $661.6m | $582.4m | $443.9m | $280.7m | $289.5m | $303.4m | $303.6m |
| Gross profit | $158.7m | $196.7m | $229.4m | $230.9m | $197.3m | $155.4m | $84.2m | $78.7m | $89.7m | $92.3m |
| Research and development | — | — | — | — | — | — | $5.3m | $4.2m | $4.7m | $5.8m |
| Operating income | −$45.2m | −$40.6m | −$9.9m | $651,000 | −$8.9m | $295,000 | −$8.3m | −$3.6m | $4.6m | $390,000 |
| Net income | −$50.4m | −$40.6m | −$8.2m | −$951,000 | −$10.3m | −$1.5m | −$31.5m | −$4.9m | $24.0m | $731,000 |
| Diluted earnings per share | -8.24 | -7.57 | -1.53 | -0.17 | -1.98 | -0.31 | -8.76 | -1.40 | 6.85 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $184.9m | $210.6m | $257.9m | $238.4m | $235.3m | $187.0m | $87.9m | $98.0m | $100.7m | $82.1m |
| Cash and short-term investments | $25.8m | $36.4m | $51.0m | $18.8m | $18.1m | $35.8m | $2.3m | $2.0m | $2.9m | $6.7m |
| Total liabilities | $131.4m | $125.4m | $145.0m | $128.3m | $139.8m | $103.5m | $75.6m | $59.1m | $60.3m | $58.8m |
| Debt | $54.6m | $41.3m | $38.1m | $46.7m | $46.4m | $31.6m | $15.8m | $9.2m | $9.8m | $10.3m |
| Shareholders' equity | $53.5m | $85.2m | $112.8m | $110.1m | $95.6m | $83.5m | $12.4m | $38.8m | $40.4m | $22.9m |
| Shares outstanding | 6m | 5m | 5m | 6m | 5m | 5m | 4m | 3m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$34.1m | $10.3m | $50.0m | $15.4m | −$7.0m | −$19.1m | $6.9m | $6.2m | $11.6m | $21.6m |
| Capital spending | −$8.0m | −$20.6m | −$12.0m | −$12.6m | −$11.6m | −$9.8m | −$6.2m | −$5.7m | −$4.9m | −$6.5m |
| Free cash flow | −$42.0m | −$10.2m | $38.0m | $2.8m | −$18.6m | −$28.8m | $717,000 | $492,000 | $6.7m | $15.1m |
| Dividends paid | — | — | −$1.4m | — | −$3.6m | −$33,000 | −$80,000 | −$161,000 | −$209,000 | −$61,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $135.6m | $132.0m | $120.4m | $127.8m | $151.9m | $147.4m | $133.5m | $144.8m |
| Gross profit | $45.1m | $42.9m | $19.3m | $42.3m | $49.8m | $47.3m | $43.4m | $51.0m |
| Operating income | −$3.2m | −$3.1m | −$7.6m | −$10.0m | −$12.4m | −$15.1m | −$15.5m | −$9.9m |
| Net income | −$3.2m | −$1.9m | −$11.6m | −$10.9m | −$12.7m | −$15.3m | −$15.4m | −$10.0m |
| Diluted earnings per share | -0.43 | -0.26 | -1.89 | -0.19 | -0.23 | -0.27 | -0.27 | -0.17 |
| Cash from operations | $3.0m | $7.0m | −$7.0m | −$6.0m | −$25.0m | $5.0m | $1.0m | $8.0m |
| Capital spending | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$3.0m |
| Free cash flow | $1.0m | $5.0m | −$8.0m | −$7.0m | −$27.0m | $3.0m | −$1.0m | $5.0m |
| Total assets | $184.0m | $191.6m | $184.9m | $200.3m | $189.6m | $216.5m | $210.6m | $227.6m |
| Cash and short-term investments | $38.2m | $37.9m | $25.8m | $36.0m | $19.8m | $38.5m | $36.4m | $38.1m |
| Debt | $58.0m | $32.6m | $32.8m | $31.7m | $17.4m | $8.1m | $8.8m | $9.7m |
| Shareholders' equity | $56.8m | $59.6m | $53.5m | $64.2m | $62.4m | $72.8m | $85.2m | $97.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 4.3% | 6.5% |
| Operating income | — | — | 36.2% |
| Net income | 275.7% | 101.6% | 44.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 33.0% | 33.4% | 32.1% |
| Operating margin | -7.6% | -3.8% | -3.0% | -2.3% |
| Net margin | -8.0% | -4.1% | -3.2% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -1.4 | -20.6 | -369.2 | -56.6 | -399.3 | -2.5 | -6.5 | 3.7 | 167.9 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.5 | 1.0 | 1.4 | 0.3 | 0.1 | 0.3 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -52% | -73% | -47% | -48% | 1% | 480% | 107% | -62% | -22% | 13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 26 May 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.