P 
4.36
+1.87%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.81bn
FY2016FY2025
Net income
$1.37bn
FY2016FY2025
Free cash flow
−$178.7m
FY2016FY2025
Shareholders' equity
$1.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.81bn | $1.34bn | $922.4m | $199.4m | $140.1m | $57.1m | $225.2m | $328.7m | $281.9m | $474.0m |
| Gross profit | $1.49bn | $1.03bn | $623.6m | $169.9m | $107.1m | $12.6m | $131.7m | $215.7m | $154.7m | $358.3m |
| Operating income | $67.3m | −$55.7m | −$416.0m | $32.5m | $962.6m | −$877.3m | $3.4m | $51.5m | −$563.9m | $137.5m |
| Net income | $1.37bn | −$448.7m | −$651.4m | $1.5m | $927.9m | −$950.1m | −$399.9m | −$114.5m | −$647.1m | $172.6m |
| Diluted earnings per share | 3.88 | -25.11 | -36.46 | 0.02 | 11.52 | -10.99 | -4.63 | -1.32 | -7.49 | 2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.74bn | $4.33bn | $4.73bn | $4.80bn | $492.8m | $587.7m | $1.48bn | $1.74bn | $1.95bn | $2.69bn |
| Cash and short-term investments | — | — | — | — | $71.5m | $150.5m | $188.4m | $131.5m | $226.6m | $205.5m |
| Total liabilities | $3.38bn | $4.41bn | $4.41bn | $4.45bn | $456.5m | $1.54bn | $1.48bn | $1.34bn | $1.45bn | $1.56bn |
| Debt | $2.79bn | $415.9m | $419.5m | $422.2m | $423.3m | $1.51bn | $1.40bn | $1.24bn | $1.35bn | $1.39bn |
| Shareholders' equity | $1.36bn | −$79.7m | $324.8m | $358.4m | $36.3m | −$948.5m | $2.4m | $400.2m | $497.6m | $1.13bn |
| Shares outstanding | 353m | 18m | 18m | 81m | 81m | 86m | 86m | 86m | 86m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $354.5m | $222.0m | $89.4m | $472.7m | $23.4m | −$33.1m | $86.6m | $147.1m | $156.1m | $185.9m |
| Capital spending | −$533.3m | −$160.5m | −$327.6m | −$98.0m | −$17.3m | −$3.2m | −$77.5m | −$8.7m | −$10.1m | −$483.9m |
| Free cash flow | −$178.7m | $61.5m | −$238.3m | $374.7m | $6.1m | −$36.3m | $9.1m | $138.4m | $146.0m | −$298.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $462.2m | $681.2m | $515.0m | $296.9m | $317.1m | $355.5m | $315.2m | $328.6m |
| Gross profit | $377.6m | $595.7m | $439.1m | $221.0m | $241.2m | $268.1m | $250.8m | $248.9m |
| Operating income | $57.6m | $117.2m | $32.7m | −$46.1m | −$31.7m | −$6.7m | $16.3m | −$16.3m |
| Net income | −$9.6m | $50.9m | $1.69bn | −$229.6m | −$143.2m | −$153.7m | −$68.2m | −$99.0m |
| Diluted earnings per share | -0.03 | 0.14 | 4.80 | -12.85 | -8.01 | -8.60 | -3.82 | -5.54 |
| Cash from operations | $525.0m | −$28.0m | −$9.0m | $117.0m | $274.0m | — | $87.0m | $15.0m |
| Capital spending | −$263.0m | −$81.0m | −$108.0m | −$139.0m | −$203.0m | −$76.0m | −$26.0m | −$4.0m |
| Free cash flow | $262.0m | −$109.0m | −$117.0m | −$22.0m | $71.0m | — | $61.0m | $11.0m |
| Total assets | $4.91bn | $4.74bn | $4.82bn | $4.39bn | $4.48bn | $4.25bn | $4.47bn | $4.54bn |
| Debt | $2.81bn | $2.79bn | $2.79bn | $625.5m | $638.0m | $650.5m | $3.97bn | $3.97bn |
| Shareholders' equity | $1.35bn | $1.36bn | $1.31bn | −$491.9m | −$263.3m | −$126.8m | $38.4m | $142.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 108.5% | 99.5% | 14.3% |
| Operating income | 27.4% | — | -9.2% |
| Net income | 870.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 80.0% | 77.6% | 76.8% | 74.9% |
| Operating margin | 0.4% | -8.7% | -6.4% | -7.7% |
| Net margin | 29.2% | 6.3% | 5.6% | -12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | -0.0 | -0.2 | — | 1.3 | -5.4 |
| Price to sales | 0.1 | 0.0 | 0.1 | 5.0 | 8.8 | 90.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Aug 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 112,000.00 | 329,000.00 | 347,000.00 | 306,000.00 | 265,000.00 | 172,000.00 | 135,000.00 | 500,000.00 |
- 1000-to-1 reverse split · 27 Jan 2022
- 100-to-1 reverse split · 6 Dec 2016
- 5-for-1 split · 27 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.