P 
22.20
+19.23%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$24.0m
FY2016FY2025
Net income
−$363,000
FY2016FY2025
Free cash flow
$359,000
FY2016FY2025
Shareholders' equity
$14.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.0m | $16.0m | $15.2m | $9.4m | $8.8m | $6.1m | $3.1m | $2.9m | $1.7m | $1.6m |
| Gross profit | $10.7m | $7.6m | $6.0m | $2.5m | $2.4m | $1.1m | $219,000 | $225,000 | $292,000 | −$205,000 |
| Research and development | — | $2.3m | $2.7m | $2.7m | $2.3m | $2.2m | $2.8m | $1.1m | $500,000 | $1.4m |
| Operating income | −$1.2m | −$4.2m | −$7.6m | −$12.8m | −$9.6m | −$9.1m | −$12.8m | −$9.2m | −$6.2m | −$7.2m |
| Net income | −$363,000 | −$4.3m | −$5.9m | −$12.2m | −$8.6m | −$10.6m | −$13.2m | −$15.7m | −$20.7m | −$7.6m |
| Diluted earnings per share | -0.23 | -2.87 | -4.12 | -10.70 | -7.53 | -12.09 | -33.54 | -4.56 | -24.68 | -128.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $21.3m | $17.0m | $18.1m | $21.5m | $30.4m | $20.7m | $19.5m | $21.6m | $27.3m | $1.3m |
| Cash and short-term investments | $6.0m | $1.4m | $1.5m | $3.4m | $11.7m | $2.7m | $848,000 | $381,000 | $421,000 | $110,000 |
| Total liabilities | $6.8m | $4.9m | $3.7m | $5.1m | $5.8m | $6.6m | $6.3m | $15.5m | $14.2m | $20.6m |
| Debt | $3.7m | $1.3m | $1.1m | $1.4m | $1.4m | $1.5m | $1.4m | $5.1m | $3.6m | $8.0m |
| Shareholders' equity | $14.6m | $12.1m | $14.4m | $16.3m | $24.6m | $14.1m | $13.2m | $6.1m | $13.0m | −$19.4m |
| Shares outstanding | 2m | 1m | 1m | 1m | 1m | 1m | 0m | 3m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $685,000 | $439,000 | −$3.6m | −$7.7m | −$6.6m | −$7.4m | −$9.1m | −$6.8m | −$6.7m | −$3.5m |
| Capital spending | −$326,000 | −$223,000 | −$126,000 | −$277,000 | −$682,000 | −$151,000 | −$55,000 | −$97,000 | −$143,000 | −$19,000 |
| Free cash flow | $359,000 | $216,000 | −$3.7m | −$8.0m | −$7.3m | −$7.6m | −$9.2m | −$6.9m | −$6.8m | −$3.6m |
| Dividends paid | — | — | — | — | — | — | −$3.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0m | $6.3m | $8.0m | $6.2m | $5.7m | $4.3m | $5.5m | $5.2m |
| Gross profit | $3.1m | $2.7m | $3.1m | $3.0m | $2.4m | $2.1m | $2.6m | $2.3m |
| Operating income | −$599,000 | −$1.4m | $542,000 | −$61,000 | $97,000 | −$859,000 | −$336,000 | −$597,000 |
| Net income | −$219,000 | −$1.4m | $526,000 | −$79,000 | $74,000 | −$884,000 | −$365,000 | −$626,000 |
| Diluted earnings per share | -0.12 | -0.81 | 0.33 | -0.05 | 0.05 | -0.55 | -0.24 | -0.42 |
| Total assets | $21.3m | $20.8m | $21.3m | $21.2m | $18.8m | $17.8m | $17.0m | $17.0m |
| Cash and short-term investments | $3.1m | $2.6m | $6.0m | $2.3m | $1.1m | $1.0m | $1.4m | $1.1m |
| Debt | $978,000 | $706,000 | $696,000 | $666,000 | $498,000 | $547,000 | $699,000 | $836,000 |
| Shareholders' equity | $14.8m | $14.2m | $14.6m | $13.7m | $12.3m | $11.7m | $12.1m | $11.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.7% | 31.6% | 30.7% |
| Operating income | -54.5% | -33.4% | -18.4% |
| Net income | -69.0% | -49.1% | -36.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 41.5% | 38.1% | 33.8% |
| Operating margin | -13.5% | -40.0% | -56.0% | -98.7% |
| Net margin | -11.6% | -35.1% | -52.6% | -146.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -101.6 | -1.9 | -1.6 | -1.0 | -4.2 | -3.4 | -0.6 | -4.5 | -6.5 |
| Price to sales | 1.5 | 0.5 | 0.6 | 1.3 | 4.0 | 6.0 | 2.3 | 24.9 | 78.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 317% | -15% | -44% | -65% | -19% | 116% | -20% | -85% | -76% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 22 Sept 2023
- 15-to-1 reverse split · 29 Apr 2019
- 30-to-1 reverse split · 13 Jun 2017
- 12-to-1 reverse split · 28 Jan 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.