P 
0.01
+92.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.3m
FY2016FY2025
Net income
−$14.7m
FY2016FY2025
Free cash flow
−$8.3m
FY2016FY2025
Shareholders' equity
$3.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3m | $6.8m | $44.4m | $122.6m | $79.0m | $14.5m | $9.9m | $13.1m | $9.9m | $21.0m |
| Research and development | $107,000 | $594,000 | $1.4m | $652,000 | $520,000 | $633,000 | $332,000 | $398,000 | $431,000 | $575,000 |
| Operating income | −$18.0m | −$38.6m | −$21.6m | $23.6m | $9.8m | −$4.0m | −$3.2m | −$1.6m | −$4.0m | −$2.7m |
| Net income | −$14.7m | −$53.4m | −$16.8m | $18.5m | $6.3m | −$2.1m | −$3.1m | −$1.7m | $41.8m | −$2.9m |
| Diluted earnings per share | -1.64 | -1.79 | -9.30 | 11.39 | 4.06 | -1.83 | -2.72 | -1.51 | 26.42 | -1.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $59.9m | $63.2m | $91.9m | $87.6m | $89.3m | $31.4m | $12.3m | $20.7m | $34.2m | $12.8m |
| Cash and short-term investments | $90,000 | $678,000 | $4.7m | $17.4m | $17.5m | $8.5m | $1.4m | $8.2m | $21.9m | $441,000 |
| Total liabilities | $56.4m | $55.8m | $42.5m | $24.0m | $30.7m | $20.8m | $1.0m | $4.2m | $1.1m | $6.8m |
| Debt | $8.6m | $24.6m | $18.5m | $7.0m | $14.9m | $14.7m | $926,000 | $3.6m | — | $1.5m |
| Shareholders' equity | $3.5m | $7.4m | $49.4m | $63.6m | $58.6m | $10.6m | $11.2m | $16.5m | $31.8m | $6.0m |
| Shares outstanding | 9m | 30m | 2m | 2m | 2m | 1m | 1m | 1m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.3m | −$17.5m | −$11.3m | $28.6m | −$13.6m | −$2.6m | −$841,000 | −$2.1m | −$2.8m | −$472,000 |
| Capital spending | — | −$906,000 | −$3.2m | −$3.9m | −$4.2m | −$1.7m | −$228,000 | −$140,000 | −$208,000 | −$651,000 |
| Free cash flow | −$8.3m | −$18.4m | −$14.5m | $24.6m | −$17.9m | −$4.3m | −$1.1m | −$2.3m | −$3.0m | −$1.1m |
| Dividends paid | — | — | −$193,000 | −$9.4m | −$4.5m | −$2.9m | −$5.8m | −$11.7m | −$1.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0m | $478,000 | $784,000 | $883,000 | $1.2m | $1.4m | −$2.5m | $3.1m |
| Operating income | −$2.6m | −$2.6m | −$5.7m | −$4.8m | −$3.9m | −$3.7m | −$14.6m | −$7.9m |
| Net income | −$3.1m | −$5.4m | −$7.4m | −$6.8m | −$4.5m | $4.0m | −$34.4m | −$6.6m |
| Diluted earnings per share | -0.22 | -0.38 | -0.83 | -0.76 | -0.50 | 0.44 | -1.15 | -0.22 |
| Cash from operations | — | — | −$8.0m | −$21.0m | — | −$3.0m | −$3.0m | −$4.0m |
| Total assets | $57.4m | $58.8m | $59.9m | $65.7m | $42.0m | $50.6m | $63.2m | $91.8m |
| Cash and short-term investments | $20,000 | $31,000 | — | $405,000 | $171,000 | $88,000 | — | $1.1m |
| Debt | $9.0m | $8.5m | — | $6.7m | $6.0m | $7.6m | $11.7m | $22.0m |
| Shareholders' equity | −$3.1m | −$592,000 | $3.5m | $6.9m | $11.4m | $15.6m | $7.4m | $38.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -67.2% | -21.4% | -14.4% |
| Operating income | — | 35.3% | 17.5% |
| Net income | — | 47.3% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -509.9% | -30.7% | -18.0% | -18.5% |
| Net margin | -612.7% | -37.3% | -22.9% | -9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -1.6 | -1.0 | 1.8 | 3.7 | -10.5 | -1.5 | -4.4 | 0.2 | -2.5 |
| Price to sales | 0.6 | 12.9 | 0.4 | 0.3 | 0.3 | 1.5 | 0.5 | 0.6 | 0.7 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -74% | -71% | -56% | 31% | -26% | 422% | -36% | 39% | 11% | 44% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 2.50 | 12.501 |
- 10-to-1 reverse split · 22 Dec 2025
- 2-for-1 split · 23 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.