P 
1.09
+0.93%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.37bn
FY2016FY2025
Net income
THB 167.8m
FY2016FY2025
Free cash flow
THB 1.91bn
FY2016FY2025
Shareholders' equity
THB 1.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.37bn | THB 2.22bn | THB 1.51bn | THB 2.11bn | THB 181.7m | THB 89.7m | THB 103.1m | THB 141.7m | THB 318.7m |
| Operating income | THB 397.9m | THB 96.9m | THB 188.3m | THB 372.7m | −THB 56.8m | −THB 36.2m | −THB 34.3m | −THB 42.2m | THB 1.3m |
| Net income | THB 167.8m | THB 56.6m | THB 102.3m | THB 228.5m | −THB 44.8m | −THB 40.1m | −THB 41.0m | −THB 45.3m | THB 124,114 |
| Diluted earnings per share | 0.17 | 0.06 | 0.10 | 0.36 | -0.07 | -0.06 | -0.22 | -0.24 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.52bn | THB 10.66bn | THB 10.00bn | THB 3.27bn | THB 2.00bn | THB 1.72bn | THB 316.7m | THB 307.4m | THB 407.1m |
| Cash and short-term investments | THB 454.2m | THB 484.9m | THB 867.5m | THB 199.4m | THB 164.2m | THB 101.9m | THB 7.3m | THB 908,875 | THB 16.5m |
| Total liabilities | THB 5.78bn | THB 9.09bn | THB 8.49bn | THB 2.45bn | THB 1.31bn | THB 982.4m | THB 191.9m | THB 140.9m | THB 271.0m |
| Debt | THB 3.77bn | THB 5.68bn | THB 4.81bn | THB 1.09bn | THB 866.3m | THB 895.8m | THB 86.4m | THB 54.8m | THB 128.0m |
| Shareholders' equity | THB 1.73bn | THB 1.57bn | THB 1.51bn | THB 824.4m | THB 693.4m | THB 738.0m | THB 124.8m | THB 166.5m | THB 136.1m |
| Shares outstanding | 974m | 974m | 974m | 641m | 651m | 641m | 190m | 190m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.93bn | −THB 366.6m | −THB 2.04bn | THB 815.6m | THB 114.4m | −THB 1.40bn | THB 10.6m | THB 14.4m | THB 55.6m |
| Capital spending | −THB 25.7m | −THB 10.2m | −THB 52.4m | −THB 38.5m | −THB 7.4m | −THB 9.1m | −THB 65,785 | −THB 103,168 | −THB 255,745 |
| Free cash flow | THB 1.91bn | −THB 376.8m | −THB 2.09bn | THB 777.1m | THB 107.0m | −THB 1.41bn | THB 10.6m | THB 14.3m | THB 55.4m |
| Dividends paid | — | — | −THB 86.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.72bn | THB 1.21bn | THB 1.36bn | THB 1.24bn | THB 2.08bn | THB 1.69bn | THB 250.1m | THB 195.8m |
| Operating income | THB 186.0m | THB 30.9m | THB 49.8m | THB 118.3m | THB 165.6m | THB 72.3m | −THB 30.6m | THB 13.9m |
| Net income | THB 106.5m | THB 54.4m | THB 23.1m | THB 55.0m | THB 25.2m | THB 64.6m | −THB 35.1m | THB 2.9m |
| Diluted earnings per share | 0.11 | 0.06 | 0.02 | 0.06 | 0.03 | 0.07 | -0.04 | 0.00 |
| Cash from operations | THB 995.0m | THB 428.0m | −THB 103.0m | THB 537.0m | THB 766.0m | THB 730.0m | −THB 472.0m | −THB 337.0m |
| Capital spending | −THB 5.0m | −THB 6.0m | −THB 22.0m | −THB 2.0m | — | −THB 1.0m | −THB 3.0m | −THB 6.0m |
| Free cash flow | THB 990.0m | THB 422.0m | −THB 125.0m | THB 535.0m | — | THB 729.0m | −THB 475.0m | −THB 343.0m |
| Total assets | THB 6.07bn | THB 7.34bn | THB 7.52bn | THB 8.49bn | THB 8.55bn | THB 10.31bn | THB 10.66bn | THB 9.93bn |
| Cash and short-term investments | — | THB 744.0m | THB 454.2m | THB 774.1m | THB 335.8m | THB 739.4m | THB 484.9m | THB 450.6m |
| Debt | THB 744.5m | THB 3.65bn | THB 3.77bn | THB 3.05bn | THB 3.15bn | THB 4.32bn | THB 4.84bn | THB 4.33bn |
| Shareholders' equity | THB 1.81bn | THB 1.79bn | THB 1.73bn | THB 1.71bn | THB 1.66bn | THB 1.63bn | THB 1.57bn | THB 1.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.5% | 103.7% | 29.2% |
| Operating income | 2.2% | — | 50.8% |
| Net income | -9.8% | — | 48.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 8.7% | 7.3% | 5.9% |
| Net margin | 2.6% | 4.5% | 3.3% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 21.9 | 14.9 | 5.2 | -10.4 | -13.5 | -23.7 | -7.2 | -4.7 | — |
| Price to sales | 0.1 | 0.6 | 1.0 | 0.6 | 320.6 | 3.3 | 10.6 | 2.9 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.