P 
480.40
+1.69%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue, before interest expense
NOK 14.91bn
FY2016FY2025
Net income
NOK 2.65bn
FY2016FY2025
Total assets
NOK 28.56bn
FY2016FY2025
Shareholders' equity
NOK 7.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 14.91bn | NOK 12.19bn | NOK 9.72bn | NOK 6.29bn | NOK 5.85bn | NOK 5.58bn | NOK 4.36bn | NOK 3.08bn | NOK 3.58bn | NOK 3.38bn |
| Operating income | NOK 3.68bn | NOK 2.25bn | NOK 1.53bn | NOK 505.0m | NOK 694.7m | NOK 1.12bn | −NOK 10.9m | −NOK 347.4m | NOK 557.1m | NOK 525.7m |
| Net income | NOK 2.65bn | NOK 1.57bn | NOK 1.51bn | NOK 842.8m | NOK 1.23bn | NOK 979.2m | −NOK 4.5m | −NOK 295.4m | NOK 476.7m | NOK 452.7m |
| Diluted earnings per share | 32.11 | 19.08 | 18.31 | 10.23 | 14.96 | 11.96 | -0.06 | -3.79 | 5.54 | 5.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 28.56bn | NOK 24.65bn | NOK 19.78bn | NOK 19.95bn | NOK 19.25bn | NOK 16.75bn | NOK 14.74bn | NOK 12.83bn | NOK 12.27bn | NOK 9.85bn |
| Cash and short-term investments | — | — | NOK 323.6m | NOK 189.3m | NOK 291.1m | NOK 239.8m | NOK 321.7m | NOK 270.7m | NOK 319.2m | NOK 196.9m |
| Total liabilities | NOK 20.88bn | NOK 18.87bn | NOK 15.25bn | NOK 16.50bn | NOK 15.66bn | NOK 13.72bn | NOK 12.72bn | NOK 10.80bn | NOK 9.68bn | NOK 7.58bn |
| Debt | NOK 2.34bn | NOK 1.96bn | NOK 1.98bn | NOK 1.24bn | NOK 1.38bn | NOK 1.47bn | NOK 1.24bn | NOK 1.24bn | NOK 1.24bn | NOK 645.9m |
| Shareholders' equity | NOK 7.67bn | NOK 5.79bn | NOK 4.53bn | NOK 3.44bn | NOK 3.58bn | NOK 3.03bn | NOK 2.02bn | NOK 2.03bn | NOK 2.59bn | NOK 2.27bn |
| Shares outstanding | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 78m | 86m | 86m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 3.98bn | NOK 3.23bn | NOK 4.03bn | NOK 3.47bn | NOK 3.79bn | NOK 3.62bn | NOK 2.97bn | NOK 3.37bn |
| Operating income | — | — | NOK 1.00bn | NOK 703.0m | NOK 983.0m | NOK 994.0m | NOK 434.0m | — |
| Net income | NOK 741.0m | NOK 151.0m | NOK 731.0m | NOK 459.0m | NOK 717.0m | NOK 741.0m | NOK 248.0m | NOK 581.0m |
| Diluted earnings per share | 9.00 | 1.83 | 8.87 | 5.57 | 8.70 | 8.99 | 3.01 | 7.05 |
| Total assets | NOK 29.84bn | NOK 28.31bn | NOK 28.56bn | NOK 29.05bn | NOK 29.68bn | NOK 27.29bn | NOK 24.65bn | NOK 24.78bn |
| Debt | NOK 2.34bn | NOK 2.34bn | NOK 2.34bn | NOK 3.19bn | NOK 2.69bn | NOK 2.69bn | NOK 1.89bn | NOK 1.89bn |
| Shareholders' equity | NOK 7.41bn | NOK 7.32bn | NOK 7.67bn | NOK 6.52bn | NOK 6.29bn | NOK 5.78bn | NOK 5.44bn | NOK 5.19bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 24.7% | 18.5% | 15.7% | 8.0% | 11.9% | 20.1% | — | — |
| Net margin | 17.8% | 12.9% | 15.5% | 13.4% | 21.1% | 17.5% | — | — |
| Return on equity | 34.5% | 27.2% | 33.3% | 24.5% | 34.4% | 32.3% | — | — |
| Return on assets | 9.3% | 6.4% | 7.6% | 4.2% | 6.4% | 5.8% | — | — |
| Revenue growth | 22.3% | 25.5% | 54.6% | 7.4% | 4.9% | 28.1% | — | — |
| Earnings growth | 68.3% | 4.2% | 79.1% | -31.6% | 25.8% | -21696.9% | — | — |
| Current ratio | — | — | 0.14x | 1.76x | 3.97x | 5.57x | 4.57x | 2.91x |
| Debt to equity | 0.30x | 0.27x | 0.42x | 0.39x | 0.55x | 0.58x | — | — |
| Equity ratio | 26.9% | 23.5% | 22.9% | 17.3% | 18.6% | 18.1% | — | — |
| Interest coverage | 30.68x | 27.11x | 24.09x | 14.68x | — | — | -0.55x | -18.58x |
| Buybacks as a share of market value | — | — | -0.0% | -0.0% | -0.6% | -0.2% | -4.8% | 9.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.4% | 21.7% | 18.9% |
| Operating income | 93.9% | 26.9% | 21.3% |
| Net income | 46.4% | 22.0% | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.9% | 18.5% | 17.9% | 15.4% |
| Net margin | 15.6% | 15.2% | 16.1% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 14.9 | 9.8 | 12.3 | 7.3 | 5.0 | -945.8 | -12.6 | 16.3 | 13.1 |
| Price to sales | 2.9 | 1.9 | 1.5 | 1.6 | 1.5 | 0.9 | 1.0 | 1.2 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 12.35 | 9.19 | 10.00 | 11.50 | 8.01 | 2.25 | 2.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.