P 
0.15
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 829.9m
FY2016FY2025
Net income
−THB 153.1m
FY2016FY2025
Free cash flow
−THB 6.5m
FY2016FY2025
Shareholders' equity
THB 94.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 829.9m | THB 1.50bn | THB 839.9m | THB 1.35bn | THB 1.03bn | THB 941.8m | THB 938.5m | THB 1.31bn | THB 1.26bn | THB 911.1m |
| Gross profit | −THB 66.2m | THB 96.3m | −THB 116.5m | −THB 90.8m | THB 126.5m | THB 150.1m | THB 130.8m | THB 187.8m | THB 127.2m | THB 99.9m |
| Operating income | −THB 126.5m | THB 37.4m | −THB 191.9m | −THB 163.7m | THB 46.8m | THB 66.5m | THB 39.1m | THB 98.0m | THB 44.8m | THB 14.1m |
| Net income | −THB 153.1m | THB 18.0m | −THB 201.1m | −THB 132.5m | THB 36.7m | THB 48.8m | THB 26.4m | THB 78.8m | THB 38.0m | THB 11.6m |
| Diluted earnings per share | -0.28 | 0.03 | -0.36 | -0.25 | 0.07 | 0.09 | 0.07 | 0.14 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 693.8m | THB 1.02bn | THB 892.5m | THB 1.13bn | THB 987.1m | THB 654.6m | THB 597.8m | THB 685.5m | THB 709.9m | THB 490.4m |
| Cash and short-term investments | THB 10.4m | THB 28.3m | THB 20.5m | THB 36.2m | THB 183.5m | THB 142.2m | THB 75.5m | THB 47.3m | THB 44.7m | THB 62.7m |
| Total liabilities | THB 604.8m | THB 797.0m | THB 689.5m | THB 740.3m | THB 452.5m | THB 355.0m | THB 321.2m | THB 394.0m | THB 438.0m | THB 256.8m |
| Debt | THB 189.2m | THB 237.4m | THB 144.1m | THB 111.7m | THB 11.3m | THB 17.3m | THB 23.7m | THB 107.8m | THB 26.0m | THB 41.7m |
| Shareholders' equity | THB 94.4m | THB 214.2m | THB 193.8m | THB 376.6m | THB 527.4m | THB 292.9m | THB 267.1m | THB 282.3m | THB 264.8m | THB 226.5m |
| Shares outstanding | 552m | 552m | 551m | 540m | 540m | 540m | 400m | 552m | 552m | 552m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 4.9m | −THB 79.6m | −THB 11.0m | −THB 202.0m | −THB 109.7m | THB 100.9m | THB 159.9m | −THB 303,920 | THB 20.2m | THB 106.0m |
| Capital spending | −THB 1.6m | −THB 3.3m | −THB 47.4m | −THB 51.6m | −THB 7.6m | −THB 3.7m | −THB 7.3m | −THB 26.3m | −THB 22.9m | −THB 11.9m |
| Free cash flow | −THB 6.5m | −THB 82.8m | −THB 58.3m | −THB 253.6m | −THB 117.3m | THB 97.2m | THB 152.6m | −THB 26.6m | −THB 2.6m | THB 94.1m |
| Dividends paid | — | −THB 1.4m | −THB 2.8m | −THB 16.2m | −THB 75.9m | −THB 23.0m | −THB 40.0m | −THB 60.0m | −THB 60.0m | −THB 164.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 97.7m | THB 113.6m | THB 127.6m | THB 164.7m | THB 211.9m | THB 325.6m | THB 422.6m | THB 427.6m |
| Gross profit | −THB 19.6m | THB 8.0m | −THB 118.5m | THB 10.5m | THB 19.2m | THB 22.5m | THB 13.7m | THB 21.8m |
| Operating income | −THB 48.9m | THB 3.7m | −THB 144.2m | −THB 211,000 | THB 10.0m | THB 11.5m | −THB 315,961 | THB 6.9m |
| Net income | −THB 51.6m | THB 1.5m | −THB 156.9m | −THB 5.1m | THB 4.3m | THB 4.7m | −THB 5.8m | THB 4.4m |
| Diluted earnings per share | -0.09 | 0.00 | -0.28 | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 |
| Cash from operations | THB 52.0m | THB 9.0m | −THB 8.0m | −THB 6.0m | THB 68.0m | −THB 58.0m | THB 54.0m | THB 19.0m |
| Total assets | THB 473.0m | THB 639.5m | THB 693.8m | THB 890.6m | THB 962.7m | THB 1.05bn | THB 1.02bn | THB 1.14bn |
| Cash and short-term investments | — | THB 10.3m | THB 10.4m | THB 43.9m | THB 65.4m | THB 11.3m | THB 28.3m | THB 36.1m |
| Debt | — | THB 180.3m | THB 189.2m | THB 248.7m | THB 263.1m | THB 278.8m | THB 236.7m | THB 298.4m |
| Shareholders' equity | THB 51.7m | THB 95.9m | THB 94.4m | THB 218.1m | THB 223.2m | THB 218.9m | THB 214.2m | THB 218.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.0% | -2.5% | — |
| Operating income | -8.2% | — | — |
| Net income | 4.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.3% | -3.9% | 1.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.6 | 30.6 | -2.0 | -7.7 | 44.5 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Mar 2022.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.