P 
0.10
+1.93%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 594,000
FY2015FY2025
Net income
−SEK 44.5m
FY2015FY2025
Free cash flow
−SEK 24.1m
FY2015FY2025
Shareholders' equity
SEK 26.5m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 594,000 | SEK 199,000 | SEK 1.4m | SEK 683,000 | SEK 10,000 | SEK 683,878 | SEK 74,085 | SEK 161,843 | SEK 5.0m | SEK 101,500 |
| Research and development | SEK 1.5m | SEK 2.2m | SEK 3.2m | SEK 3.5m | SEK 1.5m | SEK 2.4m | SEK 1.2m | SEK 2.5m | SEK 2.1m | SEK 2.2m |
| Operating income | −SEK 39.1m | −SEK 40.9m | −SEK 39.2m | −SEK 28.7m | −SEK 15.5m | −SEK 16.6m | −SEK 7.9m | −SEK 9.2m | −SEK 4.6m | −SEK 11.4m |
| Net income | −SEK 44.5m | −SEK 41.1m | −SEK 41.4m | −SEK 29.1m | −SEK 15.6m | −SEK 17.4m | −SEK 8.5m | −SEK 9.3m | −SEK 4.7m | −SEK 11.5m |
| Diluted earnings per share | -0.88 | -18.76 | -388.70 | -12.82 | -9.97 | -1.55 | -0.14 | -0.16 | -0.08 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 50.9m | SEK 42.0m | SEK 49.2m | SEK 30.9m | SEK 40.2m | SEK 33.7m | SEK 17.6m | SEK 19.7m | SEK 19.7m | SEK 4.1m |
| Cash and short-term investments | SEK 9.1m | SEK 9.4m | SEK 2.7m | SEK 11.5m | SEK 20.3m | SEK 15.9m | SEK 2.7m | SEK 8.2m | SEK 10.5m | SEK 2.6m |
| Total liabilities | SEK 24.3m | SEK 8.5m | SEK 24.5m | SEK 4.8m | SEK 4.3m | SEK 5.4m | SEK 9.0m | SEK 13.5m | SEK 4.8m | SEK 5.5m |
| Debt | SEK 5.3m | SEK 67,000 | SEK 11.7m | SEK 867,000 | SEK 1.3m | SEK 1.5m | SEK 6.9m | SEK 9.6m | SEK 2.1m | SEK 3.9m |
| Shareholders' equity | SEK 26.5m | SEK 33.5m | SEK 24.7m | SEK 26.2m | SEK 35.9m | SEK 28.3m | SEK 8.5m | SEK 6.2m | SEK 14.9m | −SEK 1.3m |
| Shares outstanding | 51m | 2m | 0m | 2m | 2m | 11m | 59m | 59m | 59m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 23.8m | −SEK 44.7m | −SEK 29.1m | −SEK 27.7m | −SEK 16.1m | −SEK 14.7m | −SEK 9.6m | −SEK 5.7m | −SEK 9.6m | — |
| Capital spending | −SEK 258,000 | −SEK 7.9m | −SEK 8.6m | −SEK 2 | −SEK 2.5m | −SEK 26,199 | −SEK 3.3m | −SEK 4.7m | −SEK 26,995 | — |
| Free cash flow | −SEK 24.1m | −SEK 52.6m | −SEK 37.7m | −SEK 27.7m | −SEK 18.6m | −SEK 14.7m | −SEK 12.9m | −SEK 10.4m | −SEK 9.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 333,000 | SEK 333,000 | SEK 174,000 | SEK 174,000 | SEK 123,000 | SEK 123,000 | SEK 235,000 | SEK 235,000 |
| Operating income | −SEK 9.3m | −SEK 9.3m | −SEK 9.4m | −SEK 9.4m | −SEK 10.0m | −SEK 10.0m | −SEK 10.7m | −SEK 10.7m |
| Net income | −SEK 8.7m | −SEK 8.7m | −SEK 10.3m | −SEK 10.3m | −SEK 12.0m | −SEK 12.0m | −SEK 10.7m | −SEK 10.7m |
| Diluted earnings per share | -0.15 | -0.15 | -0.20 | -0.20 | -0.24 | -0.24 | -4.89 | -4.89 |
| Cash from operations | −SEK 7.0m | −SEK 7.0m | −SEK 3.0m | −SEK 3.0m | −SEK 8.0m | −SEK 8.0m | −SEK 10.0m | −SEK 10.0m |
| Total assets | SEK 39.9m | SEK 39.9m | SEK 50.9m | SEK 50.9m | SEK 43.8m | SEK 43.8m | SEK 42.0m | SEK 42.0m |
| Cash and short-term investments | SEK 392,000 | SEK 392,000 | SEK 9.1m | SEK 9.1m | SEK 12.9m | SEK 12.9m | SEK 9.4m | SEK 9.4m |
| Debt | — | — | SEK 5.3m | SEK 5.3m | — | — | SEK 67,000 | SEK 67,000 |
| Shareholders' equity | SEK 6.5m | SEK 6.5m | SEK 26.5m | SEK 26.5m | SEK 36.5m | SEK 36.5m | SEK 33.5m | SEK 33.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -2.8% | 19.3% |
| Operating income | 10.9% | 18.7% | 13.1% |
| Net income | 15.2% | 20.6% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10079.8% | -5221.4% | -5106.2% | — |
| Net margin | -10788.7% | -5511.2% | -5363.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.1 | — | -0.0 | -0.2 | -2.2 |
| Price to sales | 14.0 | 10.8 | 0.1 | 1.7 | 335.3 | 56.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 31 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.