P 
109.00
+1.40%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.33bn
FY2016FY2025
Net income
SEK 65.6m
FY2016FY2025
Free cash flow
−SEK 71.7m
FY2016FY2025
Shareholders' equity
SEK 698.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.33bn | SEK 2.27bn | SEK 2.44bn | SEK 2.70bn | SEK 2.12bn | SEK 1.41bn | SEK 1.62bn | SEK 1.62bn | SEK 1.38bn | SEK 1.13bn |
| Gross profit | SEK 288.4m | SEK 295.1m | SEK 262.1m | SEK 283.8m | SEK 289.5m | SEK 130.7m | SEK 210.2m | SEK 208.2m | SEK 188.9m | SEK 150.8m |
| Research and development | — | SEK 7.2m | SEK 7.1m | SEK 6.8m | SEK 7.9m | SEK 7.8m | SEK 8.4m | SEK 8.1m | SEK 7.9m | SEK 6.8m |
| Operating income | SEK 148.6m | SEK 160.8m | SEK 152.4m | SEK 150.3m | SEK 178.6m | SEK 36.4m | SEK 113.2m | SEK 113.7m | SEK 103.4m | SEK 69.1m |
| Net income | SEK 65.6m | SEK 93.7m | SEK 90.8m | SEK 93.0m | SEK 127.7m | SEK 18.1m | SEK 73.9m | SEK 80.5m | SEK 73.0m | SEK 48.5m |
| Diluted earnings per share | 8.87 | 12.66 | 12.27 | 12.57 | 17.26 | 2.45 | 9.99 | 10.88 | 9.87 | 6.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.40bn | SEK 1.36bn | SEK 1.44bn | SEK 1.47bn | SEK 1.45bn | SEK 1.15bn | SEK 1.09bn | SEK 918.3m | SEK 742.1m | SEK 606.9m |
| Cash and short-term investments | SEK 50.0m | SEK 68.7m | SEK 120.9m | SEK 20.0m | SEK 28.4m | SEK 65.1m | SEK 29.9m | SEK 26.1m | SEK 27.9m | SEK 11.3m |
| Total liabilities | SEK 685.8m | SEK 683.6m | SEK 826.8m | SEK 925.3m | SEK 897.9m | SEK 704.8m | SEK 673.2m | SEK 543.9m | SEK 417.5m | SEK 336.3m |
| Debt | SEK 210.3m | SEK 110.7m | SEK 132.8m | SEK 333.3m | SEK 237.1m | SEK 269.4m | SEK 312.0m | SEK 126.0m | SEK 100.7m | SEK 82.1m |
| Shareholders' equity | SEK 698.8m | SEK 657.6m | SEK 598.3m | SEK 535.3m | SEK 538.9m | SEK 421.7m | SEK 398.8m | SEK 361.4m | SEK 312.5m | SEK 262.8m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 11.2m | SEK 90.0m | SEK 429.4m | SEK 108.7m | SEK 124.8m | SEK 179.4m | SEK 110.7m | SEK 129.8m | SEK 85.5m | SEK 84.8m |
| Capital spending | −SEK 82.9m | −SEK 66.2m | −SEK 78.7m | −SEK 104.2m | −SEK 92.0m | −SEK 92.7m | −SEK 232.1m | −SEK 120.0m | −SEK 69.9m | −SEK 40.8m |
| Free cash flow | −SEK 71.7m | SEK 23.8m | SEK 350.7m | SEK 4.5m | SEK 32.8m | SEK 86.7m | −SEK 121.4m | SEK 9.8m | SEK 15.6m | SEK 44.0m |
| Dividends paid | −SEK 42.2m | −SEK 43.9m | −SEK 34.1m | −SEK 106.2m | −SEK 15.3m | −SEK 15.3m | −SEK 38.4m | −SEK 35.4m | −SEK 22.2m | −SEK 22.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 684.7m | SEK 609.6m | SEK 520.4m | SEK 534.4m | SEK 711.6m | SEK 641.3m | SEK 579.5m | SEK 506.6m |
| Gross profit | SEK 132.3m | SEK 89.9m | SEK 61.4m | SEK 54.1m | SEK 69.6m | SEK 90.0m | SEK 65.0m | SEK 62.7m |
| Operating income | SEK 92.3m | SEK 50.4m | SEK 21.6m | SEK 20.7m | SEK 31.5m | SEK 55.9m | SEK 28.6m | SEK 33.7m |
| Net income | SEK 68.5m | SEK 32.9m | −SEK 5.9m | SEK 14.1m | SEK 18.7m | SEK 42.5m | SEK 12.2m | SEK 16.7m |
| Diluted earnings per share | 9.26 | 4.45 | -0.80 | 1.91 | 2.53 | 5.74 | 1.65 | 2.26 |
| Cash from operations | SEK 63.0m | SEK 46.0m | −SEK 6.0m | −SEK 12.0m | SEK 14.0m | SEK 16.0m | SEK 39.0m | −SEK 47.0m |
| Capital spending | −SEK 13.0m | −SEK 12.0m | −SEK 21.0m | −SEK 13.0m | −SEK 24.0m | −SEK 23.0m | −SEK 10.0m | −SEK 27.0m |
| Free cash flow | SEK 50.0m | SEK 34.0m | −SEK 27.0m | −SEK 25.0m | −SEK 10.0m | −SEK 7.0m | SEK 29.0m | −SEK 74.0m |
| Total assets | SEK 1.48bn | SEK 1.46bn | SEK 1.40bn | SEK 1.47bn | SEK 1.47bn | SEK 1.46bn | SEK 1.36bn | SEK 1.42bn |
| Cash and short-term investments | SEK 14.7m | SEK 37.0m | SEK 50.0m | SEK 56.5m | SEK 38.5m | SEK 49.9m | SEK 68.7m | SEK 49.1m |
| Debt | SEK 53.5m | SEK 120.3m | SEK 210.3m | SEK 198.4m | SEK 154.5m | SEK 116.5m | SEK 110.7m | SEK 30.4m |
| Shareholders' equity | SEK 794.7m | SEK 722.5m | SEK 698.8m | SEK 699.0m | SEK 684.4m | SEK 709.4m | SEK 657.6m | SEK 648.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 10.5% | 9.0% |
| Operating income | -0.4% | 32.5% | 20.6% |
| Net income | -11.0% | 29.4% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 11.6% | 11.7% | 12.0% |
| Operating margin | 6.7% | 6.3% | 6.2% | 6.2% |
| Net margin | 3.5% | 3.5% | 3.7% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 7.8 | 8.7 | 8.1 | 6.8 | 38.5 | 10.2 | 9.1 | 12.7 | 11.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 4.00 | 8.50 | 5.00 | 4.50 | 3.00 | 1.291 |
- 1.041-for-1 split · 3 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.