P 
0.70
+2.94%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 567.0m
FY2016FY2025
Net income
THB 4.1m
FY2016FY2025
Free cash flow
−THB 105.7m
FY2016FY2025
Shareholders' equity
THB 585.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 567.0m | THB 707.8m | THB 763.3m | THB 1.53bn | THB 1.06bn | THB 1.00bn | THB 882.6m | THB 713.8m | THB 468.4m | THB 295.9m |
| Gross profit | THB 130.3m | THB 131.9m | THB 160.3m | THB 205.3m | THB 146.0m | THB 160.1m | THB 136.3m | THB 109.5m | THB 90.0m | THB 65.9m |
| Operating income | −THB 12.0m | THB 45.0m | THB 42.3m | THB 96.9m | THB 50.1m | THB 69.4m | THB 36.8m | THB 36.2m | THB 40.4m | THB 34.9m |
| Net income | THB 4.1m | THB 29.2m | THB 15.8m | THB 65.2m | THB 29.2m | THB 25.3m | THB 16.6m | THB 23.6m | THB 31.5m | THB 27.2m |
| Diluted earnings per share | 0.01 | 0.07 | 0.05 | 0.21 | 0.10 | 0.08 | 0.10 | 0.06 | 0.08 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.27bn | THB 1.47bn | THB 1.80bn | THB 1.59bn | THB 1.08bn | THB 666.9m | THB 615.3m | THB 412.5m | THB 332.4m | THB 194.6m |
| Cash and short-term investments | THB 393.3m | THB 178.9m | THB 227.2m | THB 555.1m | THB 279.0m | THB 87.7m | THB 47.4m | THB 57.4m | THB 100.1m | THB 43.2m |
| Total liabilities | THB 678.6m | THB 890.6m | THB 1.24bn | THB 1.12bn | THB 658.8m | THB 516.5m | THB 505.3m | THB 295.3m | THB 231.8m | THB 90.5m |
| Debt | THB 404.1m | THB 463.1m | THB 754.6m | THB 572.2m | THB 179.9m | THB 215.9m | THB 243.5m | THB 151.5m | THB 147.6m | THB 34.2m |
| Shareholders' equity | THB 585.0m | THB 579.8m | THB 557.5m | THB 471.2m | THB 419.8m | THB 150.5m | THB 110.1m | THB 117.2m | THB 100.1m | THB 102.3m |
| Shares outstanding | 393m | 393m | 331m | 316m | 291m | 316m | 168m | 393m | 393m | 393m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 18.6m | THB 33.0m | −THB 60.9m | −THB 14.9m | THB 26.6m | THB 123.4m | −THB 9.2m | THB 4.5m | THB 41.0m | THB 34.5m |
| Capital spending | −THB 87.1m | −THB 224.8m | −THB 416.5m | −THB 62.1m | −THB 24.6m | −THB 86.0m | −THB 6.9m | −THB 16.8m | −THB 25.3m | −THB 28.4m |
| Free cash flow | −THB 105.7m | −THB 191.9m | −THB 477.4m | −THB 76.9m | THB 2.0m | THB 37.3m | −THB 16.0m | −THB 12.2m | THB 15.7m | THB 6.0m |
| Dividends paid | — | — | −THB 38.0m | −THB 18.2m | −THB 31.6m | −THB 7.4m | −THB 72.6m | −THB 25.4m | −THB 34.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 101.0m | THB 82.1m | THB 110.4m | THB 165.5m | THB 123.6m | THB 167.4m | THB 298.3m | THB 115.9m |
| Gross profit | THB 25.9m | THB 23.7m | THB 35.4m | THB 42.9m | THB 28.0m | THB 24.0m | THB 47.9m | THB 17.4m |
| Operating income | −THB 8.2m | −THB 4.5m | −THB 6.2m | THB 7.8m | THB 47.6m | −THB 3.8m | THB 33.0m | −THB 23.5m |
| Net income | −THB 22.5m | −THB 12.0m | −THB 15.3m | −THB 129,649 | THB 35.2m | −THB 15.6m | THB 68.1m | −THB 17.9m |
| Diluted earnings per share | -0.06 | -0.03 | -0.04 | -0.00 | 0.09 | -0.04 | 0.17 | -0.05 |
| Cash from operations | THB 15.0m | −THB 11.0m | THB 21.0m | THB 25.0m | −THB 39.0m | −THB 26.0m | −THB 12.0m | THB 1.0m |
| Capital spending | −THB 8.0m | −THB 8.0m | −THB 22.0m | −THB 60.0m | −THB 3.0m | −THB 2.0m | −THB 61.0m | −THB 17.0m |
| Free cash flow | THB 7.0m | −THB 19.0m | −THB 1.0m | −THB 35.0m | −THB 42.0m | −THB 28.0m | −THB 73.0m | −THB 16.0m |
| Total assets | THB 1.15bn | THB 1.15bn | THB 1.27bn | THB 1.33bn | THB 1.35bn | THB 1.36bn | THB 1.47bn | THB 1.70bn |
| Cash and short-term investments | THB 256.8m | THB 256.5m | THB 393.3m | THB 357.4m | THB 313.8m | THB 83.1m | THB 178.9m | THB 77.8m |
| Debt | THB 285.7m | THB 298.5m | THB 409.4m | THB 374.7m | THB 348.7m | THB 381.2m | THB 448.9m | THB 694.6m |
| Shareholders' equity | THB 548.6m | THB 573.0m | THB 585.0m | THB 599.3m | THB 599.4m | THB 564.2m | THB 579.8m | THB 563.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.2% | -10.7% | — |
| Net income | -60.1% | -30.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 17.6% | 16.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 102.2 | 33.0 | 66.9 | 28.1 | 71.3 |
| Price to sales | 0.8 | 1.4 | 1.4 | 1.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.12 | 0.058 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.