P 
0.06
-0.83%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€9.3m
FY2014FY2025
Net income
−€1.1m
FY2014FY2025
Free cash flow
€699,000
FY2014FY2025
Shareholders' equity
−€947,000
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €9.3m | €11.9m | €14.4m | €15.0m | €12.4m | €14.5m | €52.2m | €20.6m | €24.5m | €27.5m |
| Research and development | — | — | €934,000 | €934,000 | €790,000 | €683,000 | €400,421 | €852,000 | €1.3m | €910,000 |
| Operating income | €1.9m | −€10.7m | €360,000 | €1.6m | −€9.9m | €918,000 | €4.9m | €1.5m | −€19.6m | −€166,000 |
| Net income | −€1.1m | −€11.1m | €290,000 | −€526,000 | −€9.8m | €927,000 | €5.0m | €1.2m | −€20.0m | −€15.8m |
| Diluted earnings per share | -0.01 | -0.08 | 0.00 | -0.00 | -0.07 | 0.01 | 0.04 | 0.01 | -0.15 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.5m | €11.3m | €27.2m | €24.5m | €24.9m | €34.4m | €35.7m | €34.2m | €38.1m | €52.1m |
| Cash and short-term investments | €1.1m | €603,000 | €935,000 | €1.0m | €1.6m | €915,000 | €4.4m | €4.1m | €5.8m | €6.0m |
| Total liabilities | €10.5m | €10.5m | €8.7m | €8.7m | €8.7m | €7.5m | €10.5m | €10.2m | €15.8m | €12.7m |
| Debt | €48,000 | €533,000 | €730,000 | €788,000 | €1.2m | €9,000 | €56,000 | €154,000 | €259,000 | €726,000 |
| Shareholders' equity | −€947,000 | €766,000 | €18.5m | €15.8m | €16.2m | €26.9m | €25.2m | €24.0m | €22.4m | €39.4m |
| Shares outstanding | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.2m | €2.1m | €2.3m | €1.8m | €3.4m | −€1.6m | €8.4m | −€573,000 | €1.1m | €3.1m |
| Capital spending | −€1.5m | −€3.0m | −€2.0m | −€2.0m | −€2.4m | −€1.9m | −€6.8m | −€1.1m | −€1.7m | −€2.0m |
| Free cash flow | €699,000 | −€882,666 | €300,000 | −€236,000 | €1.0m | −€3.4m | €1.6m | −€1.7m | −€642,000 | €1.1m |
| Dividends paid | — | — | — | — | — | — | −€1.3m | — | −€101,000 | — |
Latest quarters
By quarter end
| Jan 2025 | Jul 2024 | Jul 2023 | Jan 2023 | Oct 2022 | Jul 2022 | Apr 2022 | Jan 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.0m | €4.3m | −€6.5m | €6.5m | €3.3m | €7.6m | €3.8m | €6.8m |
| Operating income | €45,000 | −€952,000 | €1.1m | −€1.1m | −€574,500 | €623,000 | €311,500 | −€92,000 |
| Net income | −€141,000 | −€926,000 | €1.2m | −€1.2m | −€604,500 | €575,000 | €287,500 | −€285,000 |
| Diluted earnings per share | -0.00 | -0.01 | 0.01 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | €1.0m | — | — | — | — | €2.0m | — | — |
| Capital spending | −€1.0m | — | — | — | — | −€1.0m | — | — |
| Free cash flow | €0 | — | — | — | — | €1.0m | — | — |
| Total assets | €9.5m | €9.7m | — | €24.5m | €24.5m | €27.2m | €27.2m | €24.1m |
| Cash and short-term investments | €1.1m | €542,000 | — | €152,000 | €152,000 | €935,000 | €935,000 | €473,000 |
| Debt | €96,000 | €152,000 | — | €561,000 | €284,000 | €730,000 | €421,000 | €601,000 |
| Shareholders' equity | −€947,000 | −€132,000 | — | €16.3m | €16.3m | €18.5m | €18.5m | €16.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -5.5% | -10.3% |
| Operating income | 74.2% | — | — |
| Net income | — | -35.8% | -23.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.5% | — | — | — |
| Net margin | -57.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -0.4 | 22.2 | -20.4 | -1.2 | 10.1 | 2.0 | 7.5 | -0.6 | -0.8 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 0.6 | 0.2 | 0.4 | 0.5 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.