151.60
-1.94%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 71.2m
FY2019FY2025
Net income
−ILS 275,000
FY2019FY2025
Free cash flow
ILS 6.2m
FY2019FY2025
Shareholders' equity
ILS 28.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ILS 71.2m | ILS 66.4m | ILS 93.1m | ILS 53.9m | ILS 66.3m | ILS 43.8m | ILS 34.2m |
| Gross profit | ILS 8.1m | ILS 3.3m | ILS 16.2m | ILS 10.5m | ILS 15.4m | ILS 10.4m | ILS 5.8m |
| Operating income | −ILS 903,000 | −ILS 6.1m | ILS 8.9m | ILS 2.8m | ILS 8.9m | ILS 5.1m | ILS 354,000 |
| Net income | −ILS 275,000 | −ILS 4.1m | ILS 8.0m | ILS 1.4m | ILS 6.1m | ILS 3.3m | −ILS 210,000 |
| Diluted earnings per share | -0.02 | -0.27 | 0.52 | 0.08 | 0.62 | 0.33 | -7.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ILS 72.3m | ILS 79.0m | ILS 98.6m | ILS 86.6m | ILS 48.7m | ILS 43.4m | — |
| Cash and short-term investments | ILS 49.6m | ILS 14.3m | ILS 23.9m | ILS 33.7m | ILS 6.8m | ILS 10.0m | — |
| Total liabilities | ILS 43.8m | ILS 50.4m | ILS 64.1m | ILS 59.8m | ILS 40.7m | ILS 41.5m | — |
| Debt | ILS 6.0m | ILS 4.8m | ILS 3.3m | ILS 1.4m | ILS 2.1m | ILS 1.2m | — |
| Shareholders' equity | ILS 28.5m | ILS 28.6m | ILS 34.5m | ILS 26.8m | ILS 8.0m | ILS 1.9m | — |
| Shares outstanding | 16m | 15m | 15m | 18m | 10m | 10m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 6.6m | −ILS 7.1m | −ILS 4.9m | ILS 22.1m | −ILS 4.1m | ILS 10.4m | ILS 9.5m |
| Capital spending | −ILS 443,000 | −ILS 369,000 | −ILS 870,000 | −ILS 635,000 | −ILS 313,000 | −ILS 791,000 | −ILS 684,000 |
| Free cash flow | ILS 6.2m | −ILS 7.5m | −ILS 5.8m | ILS 21.5m | −ILS 4.4m | ILS 9.6m | ILS 8.8m |
| Dividends paid | — | −ILS 2.4m | −ILS 684,000 | −ILS 4.0m | — | −ILS 1.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 29.2m | ILS 36.8m | ILS 34.4m | ILS 35.7m | ILS 30.7m | ILS 61.0m | ILS 32.1m | ILS 29.8m |
| Gross profit | ILS 3.8m | ILS 5.0m | ILS 4.0m | ILS 2.9m | ILS 431,000 | ILS 12.0m | ILS 4.2m | ILS 6.1m |
| Operating income | −ILS 402,000 | −ILS 329,000 | −ILS 574,000 | −ILS 2.6m | −ILS 3.5m | ILS 7.6m | ILS 1.3m | ILS 1.5m |
| Net income | ILS 18,000 | −ILS 238,000 | −ILS 37,000 | −ILS 2.0m | −ILS 2.1m | ILS 6.6m | ILS 1.4m | ILS 687,000 |
| Diluted earnings per share | 0.00 | -0.02 | -0.00 | -0.13 | -0.13 | 0.42 | 0.09 | 0.04 |
| Cash from operations | ILS 7.0m | — | ILS 6.0m | −ILS 11.0m | ILS 4.0m | −ILS 5.0m | — | ILS 7.0m |
| Total assets | ILS 76.9m | ILS 72.3m | ILS 80.4m | ILS 79.0m | ILS 92.5m | ILS 98.6m | ILS 92.8m | ILS 86.6m |
| Cash and short-term investments | ILS 56.3m | ILS 49.6m | ILS 20.9m | ILS 14.3m | ILS 25.6m | ILS 23.9m | ILS 33.1m | ILS 33.7m |
| Debt | ILS 1.3m | ILS 1.4m | ILS 1.3m | ILS 1.9m | ILS 747,000 | ILS 890,000 | ILS 625,000 | ILS 626,000 |
| Shareholders' equity | ILS 28.5m | ILS 28.5m | ILS 28.7m | ILS 28.6m | ILS 30.4m | ILS 34.5m | ILS 27.5m | ILS 26.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 13.4% | 16.2% | — |
| Operating margin | -5.1% | 1.6% | 4.7% | — |
| Net margin | -3.2% | 1.7% | 3.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -246.9 | -22.1 | 8.2 | 74.0 |
| Price to sales | 0.9 | 1.4 | 0.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Apr 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.154 | 0.044 | 0.258 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.