P
15.03
-0.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.83bn
FY2017FY2026
Net income
₹210.6m
FY2017FY2026
Free cash flow
−₹188.3m
FY2017FY2026
Shareholders' equity
₹2.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.83bn | ₹3.57bn | ₹3.42bn | ₹3.62bn | ₹2.71bn | ₹2.26bn | ₹1.68bn | ₹2.10bn | ₹1.70bn | ₹1.46bn |
| Operating income | ₹510.6m | ₹374.0m | ₹361.4m | ₹303.6m | ₹192.5m | ₹236.2m | ₹193.7m | ₹248.5m | ₹190.7m | ₹65.8m |
| Net income | ₹210.6m | ₹169.3m | ₹125.7m | ₹148.2m | ₹144.1m | ₹58.7m | ₹55.8m | ₹141.2m | ₹110.6m | ₹42.4m |
| Diluted earnings per share | 1.26 | 1.00 | 0.76 | 1.45 | 1.65 | 0.66 | 0.63 | 1.58 | 1.26 | 0.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.74bn | ₹5.03bn | ₹4.39bn | ₹3.51bn | ₹2.90bn | ₹2.80bn | ₹2.43bn | ₹2.32bn | ₹1.92bn | ₹1.32bn |
| Cash and short-term investments | ₹113.1m | ₹235.9m | ₹52.3m | ₹155.7m | ₹27.2m | ₹37.1m | ₹26.5m | ₹18.2m | ₹52.2m | ₹29.1m |
| Total liabilities | ₹3.00bn | ₹2.46bn | ₹2.15bn | ₹1.81bn | ₹1.51bn | ₹1.52bn | ₹1.22bn | ₹1.17bn | ₹970.5m | ₹907.7m |
| Debt | ₹1.94bn | ₹1.69bn | ₹1.49bn | ₹948.4m | ₹846.8m | ₹849.4m | ₹680.1m | ₹609.2m | ₹553.7m | ₹449.0m |
| Shareholders' equity | ₹2.52bn | ₹2.37bn | ₹2.12bn | ₹1.61bn | ₹1.39bn | ₹1.28bn | ₹1.20bn | ₹1.15bn | ₹951.9m | ₹408.2m |
| Shares outstanding | 167m | 169m | 165m | 103m | 87m | 89m | 89m | 89m | 88m | 73m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹477.1m | ₹346.2m | ₹421.8m | ₹48.0m | ₹184.2m | ₹211.3m | ₹191.1m | ₹281.7m | −₹86.3m | ₹32.0m |
| Capital spending | −₹665.4m | −₹524.3m | −₹964.4m | −₹219.2m | −₹169.2m | −₹243.3m | −₹165.3m | −₹394.4m | −₹235.5m | −₹66.7m |
| Free cash flow | −₹188.3m | −₹178.1m | −₹542.7m | −₹171.2m | ₹15.0m | −₹31.9m | ₹25.8m | −₹112.8m | −₹321.8m | −₹34.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.45bn | ₹1.38bn | ₹1.13bn | ₹1.16bn | ₹1.15bn | ₹1.02bn | ₹806.5m | ₹857.7m |
| Operating income | ₹134.6m | ₹115.3m | ₹134.0m | ₹134.9m | ₹126.5m | ₹96.7m | ₹85.4m | ₹95.8m |
| Net income | ₹62.4m | ₹43.7m | ₹52.4m | ₹59.5m | ₹43.2m | ₹31.4m | ₹31.3m | ₹73.2m |
| Diluted earnings per share | 0.37 | 0.26 | 0.31 | 0.35 | 0.26 | 0.19 | 0.19 | 0.44 |
| Cash from operations | — | — | — | ₹389.0m | — | — | — | — |
| Capital spending | — | — | — | −₹273.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹116.0m | — | — | — | — |
| Total assets | — | ₹5.74bn | — | ₹5.39bn | — | ₹5.03bn | — | ₹4.71bn |
| Cash and short-term investments | — | ₹113.1m | ₹130.5m | ₹335.5m | ₹72.5m | ₹235.9m | ₹135.4m | ₹135.4m |
| Debt | — | ₹1.94bn | — | ₹1.75bn | — | ₹1.69bn | — | ₹797.2m |
| Shareholders' equity | — | ₹2.52bn | ₹2.69bn | ₹2.48bn | ₹2.57bn | ₹2.37bn | ₹2.49bn | ₹2.31bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.0% | 13.1% | 10.1% | 8.2% | 9.4% | 7.0% |
| Net margin | 4.4% | 4.7% | 3.7% | 4.1% | 5.3% | 2.6% |
| Return on equity | 8.4% | 7.1% | 5.9% | 9.2% | 10.4% | 4.6% |
| Return on assets | 3.7% | 3.4% | 2.9% | 4.2% | 5.0% | 2.1% |
| Free cash flow yield | 48.8% | 36.6% | 59.8% | 18.5% | 28.7% | 36.2% |
| Revenue growth | 35.3% | 4.3% | -5.5% | 33.5% | 20.2% | 34.4% |
| Earnings growth | 24.4% | 34.6% | -15.2% | 2.9% | 145.4% | 5.2% |
| Current ratio | 1.32x | 1.46x | 1.46x | 1.69x | 1.48x | 1.41x |
| Debt to equity | 0.77x | 0.71x | 0.71x | 0.59x | 0.61x | 0.66x |
| Equity ratio | 43.9% | 47.1% | 48.2% | 45.9% | 47.9% | 45.6% |
| Interest coverage | 2.40x | 2.92x | 2.33x | 3.21x | 2.89x | 1.91x |
| Buybacks as a share of market value | 1.5% | -2.5% | -60.9% | -17.2% | 1.9% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 16.4% | 103.1% |
| Operating income | 18.9% | 16.7% | 88.9% |
| Net income | 12.4% | 29.1% | 79.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.5% | 10.0% | 9.7% | 9.8% |
| Net margin | 4.5% | 4.2% | 4.2% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 13.7 | 32.6 | 22.4 | 9.7 | 30.0 |
| Price to sales | 0.5 | 0.7 | 1.2 | 0.9 | 0.5 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.