P
29.00
+3.57%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 539.0m
FY2021FY2025
Net income
SEK 350.0m
FY2021FY2025
Free cash flow
−SEK 474.0m
FY2021FY2025
Shareholders' equity
SEK 4.86bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | SEK 539.0m | SEK 435.0m | SEK 390.0m | SEK 206.9m | SEK 70.9m |
| Gross profit | SEK 417.0m | SEK 344.0m | SEK 323.0m | SEK 169.9m | SEK 65.0m |
| Operating income | SEK 526.0m | SEK 232.0m | SEK 265.0m | SEK 181.6m | SEK 52.4m |
| Net income | SEK 350.0m | SEK 36.0m | −SEK 133.0m | SEK 257.5m | SEK 130.3m |
| Diluted earnings per share | 2.13 | 0.22 | -0.81 | 1.57 | 0.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | SEK 10.24bn | SEK 8.38bn | SEK 6.48bn | SEK 6.12bn | SEK 1.70bn |
| Cash and short-term investments | SEK 162.0m | SEK 780.0m | SEK 41.0m | SEK 167.8m | SEK 26.9m |
| Total liabilities | SEK 5.37bn | SEK 3.81bn | SEK 3.42bn | SEK 3.26bn | SEK 925.2m |
| Debt | SEK 4.62bn | SEK 3.21bn | SEK 2.88bn | SEK 2.59bn | SEK 17.7m |
| Shareholders' equity | SEK 4.86bn | SEK 4.58bn | SEK 3.05bn | SEK 2.85bn | SEK 776.7m |
| Shares outstanding | 165m | 165m | 165m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −SEK 464.0m | SEK 72.0m | −SEK 64.0m | SEK 135.7m | SEK 157.4m |
| Capital spending | −SEK 10.0m | −SEK 4.0m | −SEK 3.0m | — | — |
| Free cash flow | −SEK 474.0m | SEK 68.0m | −SEK 67.0m | SEK 135.7m | SEK 157.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 176.0m | SEK 171.0m | SEK 151.0m | SEK 135.0m | SEK 127.0m | SEK 126.0m | SEK 113.0m | SEK 108.0m |
| Gross profit | SEK 150.0m | SEK 132.0m | SEK 118.0m | SEK 107.0m | SEK 101.0m | SEK 99.0m | SEK 88.0m | SEK 88.0m |
| Operating income | SEK 140.0m | SEK 167.0m | SEK 148.0m | SEK 97.0m | SEK 88.0m | SEK 81.0m | SEK 75.0m | SEK 74.0m |
| Net income | SEK 63.0m | SEK 162.0m | SEK 119.0m | SEK 108.0m | SEK 42.0m | SEK 81.0m | SEK 81.0m | SEK 23.0m |
| Diluted earnings per share | 0.38 | 0.99 | 0.72 | 0.66 | 0.26 | 0.49 | 0.49 | 0.14 |
| Cash from operations | SEK 82.0m | −SEK 78.0m | −SEK 32.0m | −SEK 415.0m | SEK 21.0m | −SEK 37.0m | SEK 36.0m | SEK 19.0m |
| Capital spending | −SEK 82.0m | — | −SEK 32.0m | −SEK 415.0m | −SEK 21.0m | — | −SEK 1.0m | — |
| Free cash flow | SEK 0 | — | −SEK 64.0m | −SEK 830.0m | SEK 0 | — | SEK 35.0m | — |
| Total assets | SEK 11.84bn | SEK 10.97bn | SEK 10.24bn | SEK 9.01bn | SEK 8.69bn | SEK 8.33bn | SEK 8.38bn | SEK 8.00bn |
| Cash and short-term investments | SEK 415.0m | SEK 305.0m | SEK 162.0m | SEK 289.0m | SEK 810.0m | SEK 563.0m | SEK 780.0m | SEK 1.11bn |
| Debt | SEK 5.77bn | SEK 5.12bn | SEK 4.62bn | SEK 89.0m | SEK 3.39bn | SEK 3.14bn | SEK 3.23bn | SEK 2.94bn |
| Shareholders' equity | SEK 5.13bn | SEK 5.04bn | SEK 4.86bn | SEK 4.78bn | SEK 4.68bn | SEK 4.61bn | SEK 4.58bn | SEK 4.47bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 77.4% | 79.1% | 82.8% | 82.1% | 91.7% |
| Operating margin | 115.0% | 53.3% | 65.4% | 197.0% | 73.9% |
| Net margin | 64.9% | 8.3% | -34.1% | 124.5% | 183.8% |
| Return on equity | 7.2% | 0.8% | -4.4% | 9.0% | 16.8% |
| Return on assets | 3.4% | 0.4% | -2.1% | 4.2% | 7.7% |
| Free cash flow yield | -10.7% | 1.7% | -1.5% | — | — |
| Revenue growth | 23.9% | 11.5% | 88.5% | 191.8% | — |
| Earnings growth | 872.2% | -127.1% | -151.7% | 97.6% | — |
| Current ratio | 3.22x | 0.81x | 0.49x | 0.73x | 0.28x |
| Debt to equity | 0.95x | 0.71x | 0.95x | 0.91x | 0.02x |
| Equity ratio | 47.5% | 54.6% | 47.0% | 46.6% | 45.6% |
| Interest coverage | 3.88x | 1.59x | 1.71x | 7.40x | 4.06x |
| Buybacks as a share of market value | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | — | — |
| Operating income | 42.5% | — | — |
| Net income | 10.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.1% | 79.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.0 | 108.8 |
| Price to sales | 7.8 | 9.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.