P 
0.04
-20.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 724.1m
FY2016FY2025
Net income
−THB 226.4m
FY2016FY2025
Free cash flow
THB 51.2m
FY2016FY2025
Shareholders' equity
THB 1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 724.1m | THB 1.20bn | THB 1.61bn | THB 1.11bn | THB 567.8m | THB 494.7m | THB 334.2m | THB 709.0m | THB 703.0m | THB 683.6m |
| Operating income | THB 58.8m | THB 98.3m | −THB 460.5m | THB 327.7m | THB 349.7m | THB 387.1m | THB 354.4m | −THB 473.5m | −THB 945.2m | −THB 468.0m |
| Net income | −THB 226.4m | −THB 190.1m | −THB 901.6m | THB 137.1m | THB 130.1m | THB 288.3m | THB 265.0m | −THB 504.4m | −THB 943.3m | −THB 423.4m |
| Diluted earnings per share | -0.05 | -0.04 | -0.21 | 0.03 | 0.03 | 0.07 | 0.06 | -0.94 | -1.77 | -0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.78bn | THB 7.47bn | THB 9.24bn | THB 10.49bn | THB 6.45bn | THB 5.84bn | THB 5.28bn | THB 1.23bn | THB 1.47bn | THB 2.24bn |
| Cash and short-term investments | THB 56.8m | THB 191.9m | THB 285.5m | THB 1.09bn | THB 288.3m | THB 217.6m | THB 44.6m | THB 26.7m | THB 31.6m | THB 300.2m |
| Total liabilities | THB 4.95bn | THB 5.40bn | THB 6.89bn | THB 7.24bn | THB 3.36bn | THB 3.02bn | THB 2.94bn | THB 1.11bn | THB 1.05bn | THB 940.0m |
| Debt | THB 3.63bn | THB 4.36bn | THB 5.95bn | THB 6.14bn | THB 2.90bn | THB 1.94bn | THB 2.05bn | THB 804.8m | THB 799.5m | THB 758.7m |
| Shareholders' equity | THB 1.65bn | THB 1.90bn | THB 2.16bn | THB 3.09bn | THB 2.97bn | THB 2.70bn | THB 2.24bn | THB 78.2m | THB 424.6m | THB 1.27bn |
| Shares outstanding | 4,254m | 4,254m | 4,254m | 4,254m | 4,254m | 4,103m | 4,254m | 534m | 534m | 494m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 199.8m | THB 309.9m | −THB 67.7m | −THB 863.4m | −THB 156.4m | THB 129.3m | THB 67.5m | −THB 138.2m | −THB 238.0m | −THB 153.6m |
| Capital spending | −THB 148.7m | −THB 605.4m | −THB 1.05bn | −THB 1.70bn | −THB 962.2m | −THB 107.8m | −THB 355.1m | −THB 21.3m | −THB 96.7m | −THB 130.7m |
| Free cash flow | THB 51.2m | −THB 295.5m | −THB 1.12bn | −THB 2.56bn | −THB 1.12bn | THB 21.5m | −THB 287.6m | −THB 159.6m | −THB 334.7m | −THB 284.3m |
| Dividends paid | — | — | — | — | — | — | −THB 312.0m | −THB 312.0m | −THB 312.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 109.0m | THB 122.3m | THB 167.1m | THB 136.6m | THB 189.5m | THB 253.9m | THB 341.2m | THB 278.8m |
| Operating income | −THB 97.0m | THB 19.8m | −THB 24.7m | THB 22.5m | THB 32.4m | THB 59.2m | −THB 21.6m | THB 59.9m |
| Net income | −THB 137.0m | THB 292.7m | −THB 96.6m | −THB 61.7m | −THB 45.9m | −THB 22.2m | −THB 95.3m | −THB 86.6m |
| Diluted earnings per share | -0.03 | 0.07 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Cash from operations | −THB 82.0m | THB 55.0m | THB 32.0m | THB 109.0m | THB 66.0m | THB 76.0m | THB 242.0m | THB 33.0m |
| Capital spending | −THB 3.0m | −THB 27.0m | — | — | −THB 28.0m | −THB 119.0m | −THB 190.0m | −THB 119.0m |
| Free cash flow | −THB 85.0m | THB 28.0m | — | — | THB 38.0m | −THB 43.0m | THB 52.0m | −THB 86.0m |
| Total assets | THB 5.82bn | THB 5.94bn | THB 6.78bn | THB 7.08bn | THB 7.25bn | THB 7.28bn | THB 7.47bn | THB 9.05bn |
| Cash and short-term investments | THB 81.2m | THB 173.9m | THB 56.8m | THB 137.8m | THB 93.8m | THB 125.4m | THB 191.9m | THB 170.7m |
| Debt | THB 3.03bn | THB 3.04bn | THB 3.54bn | THB 3.62bn | THB 4.10bn | THB 4.21bn | THB 4.26bn | THB 5.75bn |
| Shareholders' equity | THB 2.03bn | THB 1.96bn | THB 1.65bn | THB 1.80bn | THB 1.92bn | THB 1.87bn | THB 1.90bn | THB 1.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | 7.9% | -0.1% |
| Operating income | -43.6% | -31.4% | — |
| Net income | — | — | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 0.5% | 13.3% | -11.5% |
| Net margin | -21.6% | -25.4% | -13.3% | -29.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -2.9 | -2.9 | 41.6 | 62.5 | 27.9 | 23.8 | -1.5 | -1.1 | -2.4 |
| Price to sales | 0.3 | 0.5 | 1.6 | 5.1 | 14.3 | 16.3 | 18.8 | 1.1 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 May 2005.
| FY2005 | |
|---|---|
| Paid in the year | 0.006 |
- 4-to-1 reverse split · 25 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.