R
121
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 338.91bn
FY2016FY2025
Net income
−IDR 21.82bn
FY2016FY2025
Free cash flow
−IDR 6.81bn
FY2016FY2025
Shareholders' equity
IDR 939.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 338.91bn | IDR 299.36bn | IDR 265.34bn | IDR 261.93bn | IDR 599.96bn | IDR 260.59bn | IDR 174.22bn | IDR 204.79bn | IDR 177.60bn | IDR 137.92bn |
| Gross profit | IDR 68.22bn | IDR 74.20bn | IDR 75.24bn | IDR 96.27bn | IDR 179.10bn | IDR 92.64bn | IDR 44.55bn | IDR 66.78bn | IDR 48.08bn | IDR 30.15bn |
| Operating income | −IDR 22.91bn | −IDR 21.32bn | −IDR 4.68bn | IDR 24.74bn | IDR 96.08bn | IDR 50.00bn | IDR 7.05bn | IDR 22.21bn | IDR 26.41bn | IDR 15.23bn |
| Net income | −IDR 21.82bn | −IDR 18.41bn | −IDR 2.75bn | IDR 21.59bn | IDR 75.43bn | IDR 38.17bn | IDR 2.40bn | IDR 17.21bn | IDR 20.20bn | IDR 11.54bn |
| Diluted earnings per share | -6.46 | -5.45 | -0.81 | 6.40 | 22.24 | 11.26 | 0.71 | 5.95 | 9.21 | 3.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.05trn | IDR 1.08trn | IDR 1.03trn | IDR 1.03trn | IDR 1.13trn | IDR 950.30bn | IDR 911.55bn | IDR 912.30bn | IDR 309.64bn | IDR 38.26bn |
| Cash and short-term investments | IDR 14.53bn | IDR 20.72bn | IDR 26.49bn | IDR 64.40bn | IDR 262.69bn | IDR 41.86bn | IDR 1.84bn | IDR 3.18bn | IDR 3.69bn | IDR 1.19bn |
| Total liabilities | IDR 106.64bn | IDR 122.17bn | IDR 49.69bn | IDR 51.86bn | IDR 167.11bn | IDR 60.95bn | IDR 60.38bn | IDR 63.43bn | IDR 59.22bn | IDR 26.13bn |
| Debt | — | — | IDR 450.7m | −IDR 340.3m | IDR 5.2m | IDR 2.51bn | IDR 10.25bn | — | IDR 5.46bn | IDR 1.25bn |
| Shareholders' equity | IDR 939.43bn | IDR 961.39bn | IDR 980.10bn | IDR 981.62bn | IDR 963.14bn | IDR 888.48bn | IDR 850.22bn | IDR 847.71bn | IDR 249.37bn | IDR 12.13bn |
| Shares outstanding | 3,378m | 3,378m | 3,393m | 3,373m | 3,391m | 3,389m | 3,393m | 2,891m | 2,192m | 3,378m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.14bn | IDR 46.98bn | IDR 21.27bn | IDR 21.59bn | IDR 234.54bn | IDR 60.16bn | IDR 2.98bn | IDR 35.33bn | IDR 22.22bn | IDR 28.02bn |
| Capital spending | −IDR 10.95bn | −IDR 52.76bn | −IDR 61.24bn | −IDR 95.82bn | −IDR 13.05bn | −IDR 9.97bn | −IDR 14.34bn | −IDR 59.66bn | −IDR 25.41bn | −IDR 4.40bn |
| Free cash flow | −IDR 6.81bn | −IDR 5.78bn | −IDR 39.98bn | −IDR 74.23bn | IDR 221.49bn | IDR 50.20bn | −IDR 11.36bn | −IDR 24.33bn | −IDR 3.19bn | IDR 23.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 76.97bn | IDR 71.86bn | IDR 88.47bn | IDR 83.49bn | IDR 86.07bn | IDR 80.87bn | IDR 81.71bn | IDR 81.18bn |
| Gross profit | IDR 21.82bn | IDR 17.28bn | IDR 12.01bn | IDR 19.31bn | IDR 22.34bn | IDR 19.02bn | IDR 30.45bn | IDR 15.95bn |
| Operating income | IDR 1.42bn | −IDR 4.93bn | −IDR 15.72bn | −IDR 2.05bn | −IDR 108.8m | −IDR 5.02bn | IDR 334.5m | −IDR 5.14bn |
| Net income | −IDR 119.7m | −IDR 2.21bn | −IDR 15.05bn | −IDR 1.73bn | −IDR 567.4m | −IDR 4.47bn | −IDR 433.9m | −IDR 4.57bn |
| Diluted earnings per share | -0.04 | -0.65 | -4.46 | -0.51 | -0.17 | -1.32 | -0.13 | -1.35 |
| Cash from operations | IDR 5.70bn | IDR 4.94bn | IDR 2.28bn | −IDR 3.71bn | IDR 10.58bn | −IDR 5.02bn | IDR 27.02bn | IDR 19.93bn |
| Capital spending | −IDR 2.52bn | −IDR 1.08bn | −IDR 3.13bn | −IDR 4.93bn | −IDR 1.22bn | −IDR 1.68bn | −IDR 29.44bn | −IDR 16.77bn |
| Free cash flow | IDR 3.18bn | IDR 3.86bn | −IDR 846.0m | −IDR 8.63bn | IDR 9.37bn | −IDR 6.70bn | −IDR 2.42bn | IDR 3.16bn |
| Total assets | IDR 1.03trn | IDR 1.04trn | IDR 1.05trn | IDR 1.07trn | IDR 1.07trn | IDR 1.08trn | IDR 1.08trn | IDR 1.08trn |
| Cash and short-term investments | IDR 21.72bn | IDR 18.49bn | IDR 14.53bn | IDR 15.27bn | IDR 23.39bn | IDR 14.02bn | IDR 20.72bn | IDR 23.85bn |
| Shareholders' equity | IDR 937.10bn | IDR 937.22bn | IDR 939.43bn | IDR 954.62bn | IDR 956.35bn | IDR 956.92bn | IDR 961.39bn | IDR 962.12bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 24.8% | 28.4% | 36.8% | 29.9% | 35.5% | — |
| Operating margin | -6.8% | -7.1% | -1.8% | 9.4% | 16.0% | 19.2% | — |
| Net margin | -6.4% | -6.1% | -1.0% | 8.2% | 12.6% | 14.6% | — |
| Return on equity | -2.3% | -1.9% | -0.3% | 2.2% | 7.8% | 4.3% | — |
| Return on assets | -2.1% | -1.7% | -0.3% | 2.1% | 6.7% | 4.0% | — |
| Free cash flow yield | 3.8% | 25.2% | 20.8% | 29.8% | 62.4% | 17.7% | — |
| Revenue growth | 13.2% | 12.8% | 1.3% | -56.3% | 130.2% | 49.6% | — |
| Earnings growth | 18.5% | 570.2% | -112.7% | -71.4% | 97.6% | 1492.6% | — |
| Current ratio | 2.01x | 1.59x | 4.01x | 4.44x | 2.16x | 2.61x | — |
| Debt to equity | — | 0.00x | 0.00x | -0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 89.7% | 88.6% | 95.1% | 94.9% | 85.1% | 93.5% | — |
| Interest coverage | -527.50x | -453.16x | -84.27x | 259.56x | 29793.47x | 139.67x | — |
| Buybacks as a share of market value | 0.0% | 0.4% | -0.6% | 0.6% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 5.4% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 26.9% | 28.9% | 28.2% |
| Operating margin | -6.9% | -2.1% | 6.0% | 7.0% |
| Net margin | -6.3% | -1.8% | 4.6% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.8 | -10.3 | -108.7 | 27.0 | 18.0 | 20.6 | — | 101.7 |
| Price to sales | 0.8 | 0.6 | 1.1 | 2.2 | 2.3 | 3.0 | 8.2 | 8.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.