69.70
+2.20%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.63bn
FY2016FY2025
Net income
SEK 70.8m
FY2016FY2025
Free cash flow
SEK 136.2m
FY2016FY2025
Shareholders' equity
SEK 639.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.63bn | SEK 1.59bn | SEK 1.48bn | SEK 1.32bn | SEK 1.19bn | SEK 771.7m | SEK 796.4m | SEK 771.0m | SEK 734.9m | SEK 696.6m |
| Research and development | — | SEK 287,000 | SEK 255,000 | SEK 306,000 | SEK 1.1m | SEK 1.1m | SEK 1.5m | SEK 1.4m | SEK 1.7m | SEK 1.5m |
| Operating income | SEK 118.9m | SEK 122.6m | SEK 162.4m | SEK 159.2m | SEK 133.2m | SEK 65.5m | SEK 47.0m | SEK 9.5m | SEK 16.2m | −SEK 7.3m |
| Net income | SEK 70.8m | SEK 91.4m | SEK 118.2m | SEK 118.6m | SEK 102.9m | SEK 45.9m | SEK 31.9m | SEK 4.6m | SEK 10.7m | −SEK 7.4m |
| Diluted earnings per share | 5.49 | 7.09 | 9.23 | 9.04 | 8.08 | 4.55 | 3.16 | 0.45 | 1.06 | -0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.37bn | SEK 1.44bn | SEK 1.06bn | SEK 995.8m | SEK 823.7m | SEK 454.5m | SEK 399.3m | SEK 371.4m | SEK 364.2m | SEK 361.9m |
| Cash and short-term investments | SEK 21.2m | SEK 43.8m | SEK 112.3m | SEK 82.7m | SEK 121.8m | SEK 83.9m | SEK 854,000 | SEK 718,000 | SEK 886,000 | SEK 1.3m |
| Total liabilities | SEK 666.8m | SEK 733.7m | SEK 420.7m | SEK 429.0m | SEK 352.2m | SEK 223.7m | SEK 210.8m | SEK 214.8m | SEK 214.7m | SEK 222.5m |
| Debt | SEK 280.8m | SEK 335.8m | SEK 72.7m | SEK 100.6m | SEK 104.0m | SEK 42.8m | SEK 65.8m | SEK 56.2m | SEK 69.3m | SEK 69.8m |
| Shareholders' equity | SEK 639.4m | SEK 646.5m | SEK 604.5m | SEK 547.6m | SEK 469.4m | SEK 229.8m | SEK 186.8m | SEK 153.7m | SEK 147.2m | SEK 136.7m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 143.7m | SEK 136.8m | SEK 164.4m | SEK 103.3m | SEK 78.6m | SEK 118.0m | SEK 58.7m | SEK 18.3m | SEK 8.1m | SEK 670,000 |
| Capital spending | −SEK 7.5m | −SEK 7.1m | −SEK 4.4m | −SEK 5.3m | −SEK 5.1m | −SEK 2.0m | −SEK 2.8m | −SEK 3.0m | −SEK 3.6m | −SEK 3.3m |
| Free cash flow | SEK 136.2m | SEK 129.6m | SEK 160.0m | SEK 98.0m | SEK 73.5m | SEK 116.1m | SEK 55.9m | SEK 15.3m | SEK 4.4m | −SEK 2.6m |
| Dividends paid | −SEK 63.4m | −SEK 62.6m | −SEK 58.4m | −SEK 44.7m | −SEK 25.5m | −SEK 25.5m | −SEK 25.5m | −SEK 25.5m | −SEK 1.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 405.1m | SEK 425.8m | SEK 432.3m | SEK 355.2m | SEK 408.8m | SEK 430.7m | SEK 432.0m | SEK 351.9m |
| Operating income | SEK 11.5m | SEK 31.7m | SEK 31.1m | SEK 25.9m | SEK 16.6m | SEK 32.0m | SEK 28.7m | SEK 17.9m |
| Net income | SEK 6.5m | SEK 20.2m | SEK 21.6m | SEK 17.2m | SEK 9.4m | SEK 22.6m | SEK 23.4m | SEK 9.6m |
| Diluted earnings per share | 0.50 | 1.57 | 1.67 | 1.34 | 0.73 | 1.75 | 1.81 | 0.75 |
| Cash from operations | SEK 41.0m | SEK 10.0m | SEK 40.0m | SEK 21.0m | SEK 49.0m | SEK 32.0m | SEK 53.0m | −SEK 6.0m |
| Capital spending | −SEK 1.0m | −SEK 1.0m | −SEK 2.0m | — | −SEK 1.0m | −SEK 1.0m | −SEK 3.0m | — |
| Free cash flow | SEK 40.0m | SEK 9.0m | SEK 38.0m | — | SEK 48.0m | SEK 31.0m | SEK 50.0m | — |
| Total assets | SEK 1.37bn | SEK 1.36bn | SEK 1.37bn | SEK 1.37bn | SEK 1.37bn | SEK 1.41bn | SEK 1.44bn | SEK 1.39bn |
| Cash and short-term investments | SEK 929,000 | SEK 10.5m | SEK 21.2m | SEK 7.1m | SEK 17.2m | SEK 48.9m | SEK 43.8m | SEK 33.2m |
| Debt | SEK 112.4m | SEK 89.3m | SEK 280.8m | SEK 309.1m | SEK 288.7m | SEK 307.4m | SEK 335.8m | SEK 273.7m |
| Shareholders' equity | SEK 622.4m | SEK 663.7m | SEK 639.4m | SEK 624.9m | SEK 609.9m | SEK 652.9m | SEK 646.5m | SEK 618.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.5% | 8.3% | 11.1% | 11.8% | 10.7% | 8.5% | — |
| Net margin | 4.4% | 5.8% | 8.0% | 9.0% | 8.7% | 6.0% | — |
| Return on equity | 11.1% | 14.1% | 19.6% | 21.7% | 21.9% | 20.0% | — |
| Return on assets | 5.2% | 6.4% | 11.1% | 11.9% | 12.5% | 10.1% | — |
| Free cash flow yield | 17.1% | 16.3% | 19.2% | 12.0% | 9.6% | 17.3% | — |
| Revenue growth | 2.5% | 7.0% | 12.0% | 11.6% | 53.8% | -3.1% | — |
| Earnings growth | -22.5% | -22.7% | -0.4% | 15.3% | 123.9% | 43.9% | — |
| Current ratio | 1.18x | 1.27x | 1.60x | 1.58x | 1.67x | 1.40x | — |
| Debt to equity | 0.44x | 0.34x | 0.08x | 0.12x | 0.22x | 0.25x | — |
| Equity ratio | 46.8% | 45.0% | 57.0% | 55.0% | 57.0% | 50.6% | — |
| Interest coverage | 6.78x | 11.04x | 22.05x | 24.91x | 12.05x | 11.60x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | -0.7% | 2.5% | -3.1% | -26.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 16.1% | 8.8% |
| Operating income | -9.3% | 12.7% | — |
| Net income | -15.8% | 9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 9.4% | 9.5% | 6.9% |
| Net margin | 5.0% | 6.6% | 6.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 16.7 | 13.1 | 13.2 | 12.3 | 13.4 | 11.2 | 39.1 | 14.4 | -18.1 |
| Price to sales | 0.8 | 1.0 | 1.0 | 1.2 | 1.1 | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.75 | 4.75 | 4.50 | 3.50 | 2.00 | 0.30 | 2.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.