P 
2.86
-0.35%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−₹81.4m
FY2016FY2025
Free cash flow
−₹16.0m
FY2016FY2025
Shareholders' equity
−₹3.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | ₹3.9m | ₹20.0m | ₹98.7m | ₹165.0m | ₹200.7m | ₹388.5m | ₹999.6m |
| Operating income | −₹77.6m | −₹96.7m | −₹122.1m | −₹171.3m | −₹462.3m | ₹337.8m | −₹1.46bn | −₹706.3m | −₹406.2m | ₹305.9m |
| Net income | −₹81.4m | −₹104.1m | −₹136.5m | −₹224.8m | −₹829.0m | −₹670.8m | −₹1.97bn | −₹1.24bn | −₹1.09bn | −₹251.8m |
| Diluted earnings per share | -2.68 | -3.42 | -4.48 | -7.41 | -27.28 | -22.07 | -64.72 | -40.83 | -35.77 | -8.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.83bn | ₹1.90bn | ₹1.98bn | ₹1.99bn | ₹2.17bn | ₹2.90bn | ₹6.43bn | ₹7.64bn | ₹9.18bn | ₹9.66bn |
| Cash and short-term investments | ₹150.6m | ₹157.0m | ₹167.1m | ₹97.4m | ₹23.5m | ₹40.6m | ₹44.1m | ₹58.2m | ₹79.8m | ₹124.0m |
| Total liabilities | ₹5.21bn | ₹5.19bn | ₹5.18bn | ₹5.05bn | ₹5.01bn | ₹4.90bn | ₹6.53bn | ₹5.80bn | ₹6.11bn | ₹5.51bn |
| Debt | ₹1.75bn | ₹1.77bn | ₹1.78bn | ₹1.80bn | ₹210.8m | ₹477.5m | ₹1.50bn | ₹1.93bn | ₹3.15bn | ₹3.29bn |
| Shareholders' equity | −₹3.38bn | −₹3.30bn | −₹3.19bn | −₹3.06bn | −₹2.83bn | −₹2.00bn | −₹98.5m | ₹1.84bn | ₹3.07bn | ₹4.15bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹16.0m | −₹18.1m | ₹10.3m | ₹67.3m | ₹112.3m | −₹168.2m | −₹276.4m | ₹551.6m | −₹76.8m | ₹81.3m |
| Capital spending | — | — | — | — | −₹8.7m | −₹1.7m | −₹13.6m | −₹4.1m | −₹2.5m | −₹10.2m |
| Free cash flow | −₹16.0m | −₹18.1m | ₹10.3m | ₹67.3m | ₹103.5m | −₹170.0m | −₹290.1m | ₹547.4m | −₹79.3m | ₹71.1m |
| Dividends paid | — | — | — | — | — | −₹4.0m | −₹3.5m | −₹3.6m | −₹3.2m | −₹3.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹17.4m | −₹20.5m | −₹18.8m | −₹22.8m | −₹18.5m | −₹18.3m | −₹17.9m | −₹18.5m |
| Net income | −₹17.5m | −₹4.2m | −₹19.4m | −₹23.3m | −₹19.2m | −₹19.6m | −₹19.2m | −₹18.6m |
| Diluted earnings per share | -0.58 | -0.14 | -0.64 | -0.77 | -0.63 | -0.64 | -0.63 | -0.62 |
| Cash from operations | — | −₹9.0m | — | −₹16.0m | — | −₹6.0m | — | −₹18.0m |
| Total assets | — | ₹1.82bn | — | ₹1.83bn | — | ₹1.87bn | — | ₹1.90bn |
| Cash and short-term investments | — | ₹163.2m | — | ₹150.6m | — | ₹154.4m | — | ₹157.0m |
| Debt | — | ₹1.74bn | — | ₹1.75bn | — | ₹1.76bn | — | ₹1.77bn |
| Shareholders' equity | — | −₹3.40bn | — | −₹3.38bn | — | −₹3.34bn | — | −₹3.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -23.2% | — | -6.0% |
| Net income | -28.7% | -34.4% | -15.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -1.0 | -0.7 | -0.5 | -0.4 | -0.2 | -0.0 | -0.2 | -0.9 | -3.6 |
| Price to sales | — | — | — | 26.6 | 16.9 | 1.4 | 0.5 | 1.1 | 2.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.025 | 0.025 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.