516.25
+1.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.88bn
FY2017FY2026
Net income
₹458.1m
FY2017FY2026
Free cash flow
−₹301.3m
FY2017FY2026
Shareholders' equity
₹2.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.88bn | ₹4.17bn | ₹2.72bn | ₹2.02bn | ₹1.99bn | ₹1.54bn | ₹1.65bn | ₹2.53bn | ₹2.75bn | ₹2.38bn |
| Research and development | ₹5.0m | ₹4.4m | ₹3.9m | ₹4.1m | ₹6.1m | ₹6.9m | ₹9.1m | ₹9.1m | ₹8.6m | ₹10.9m |
| Operating income | ₹638.8m | ₹486.1m | ₹935.4m | ₹267.0m | ₹202.0m | ₹2.1m | −₹93.5m | ₹195.0m | ₹167.6m | ₹306.3m |
| Net income | ₹458.1m | ₹287.0m | ₹283.6m | ₹69.1m | ₹53.0m | −₹109.2m | −₹99.3m | ₹113.6m | ₹81.5m | ₹149.7m |
| Diluted earnings per share | 8.52 | 5.34 | 5.26 | 6.39 | 4.91 | -10.10 | -9.23 | 10.56 | 7.66 | 2.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.83bn | ₹5.28bn | ₹4.42bn | ₹3.56bn | ₹3.22bn | ₹2.94bn | ₹3.07bn | ₹2.99bn | ₹3.09bn | ₹2.23bn |
| Cash and short-term investments | ₹508.4m | ₹1.01bn | ₹202.8m | ₹10.9m | ₹11.7m | ₹17.2m | ₹32.1m | ₹188.4m | ₹304.0m | ₹51.2m |
| Total liabilities | ₹1.93bn | ₹2.81bn | ₹2.20bn | ₹1.60bn | ₹1.31bn | ₹1.08bn | ₹1.09bn | ₹875.6m | ₹1.08bn | ₹824.4m |
| Debt | ₹323.3m | ₹406.5m | ₹614.5m | ₹829.3m | ₹778.3m | ₹580.7m | ₹577.3m | ₹275.5m | ₹464.0m | ₹384.7m |
| Shareholders' equity | ₹2.89bn | ₹2.46bn | ₹2.20bn | ₹1.95bn | ₹1.89bn | ₹1.85bn | ₹1.96bn | ₹2.10bn | ₹1.99bn | ₹1.39bn |
| Shares outstanding | 54m | 54m | 54m | 11m | 11m | 11m | 11m | 11m | 11m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹23.0m | ₹1.18bn | ₹789.6m | ₹211.2m | −₹21.6m | ₹99.5m | −₹64.0m | ₹502.1m | −₹239.0m | −₹74.3m |
| Capital spending | −₹278.3m | −₹134.2m | −₹233.9m | −₹143.0m | −₹144.3m | −₹129.6m | −₹294.5m | −₹379.1m | −₹157.6m | −₹113.7m |
| Free cash flow | −₹301.3m | ₹1.05bn | ₹555.6m | ₹68.2m | −₹165.9m | −₹30.1m | −₹358.5m | ₹123.0m | −₹396.6m | −₹188.0m |
| Dividends paid | −₹26.9m | −₹26.9m | −₹18.3m | −₹16.1m | −₹16.1m | — | −₹35.0m | −₹32.1m | −₹38.4m | −₹867,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.04bn | ₹892.1m | ₹814.1m | ₹755.8m | ₹1.42bn | ₹740.8m | ₹1.66bn | ₹946.0m |
| Operating income | ₹187.0m | −₹32.1m | ₹86.3m | ₹35.6m | ₹198.5m | ₹71.4m | ₹165.6m | ₹137.6m |
| Net income | ₹30.7m | ₹65.8m | ₹60.8m | ₹178.1m | ₹153.5m | ₹37.4m | ₹92.2m | ₹84.2m |
| Diluted earnings per share | 0.57 | 1.22 | 1.13 | 3.31 | 2.85 | 0.70 | 1.71 | 1.56 |
| Cash from operations | — | — | — | −₹725.0m | — | ₹1.18bn | — | −₹380.0m |
| Capital spending | — | — | — | −₹65.0m | — | −₹134.0m | — | −₹41.0m |
| Free cash flow | — | — | — | −₹790.0m | — | ₹1.05bn | — | −₹421.0m |
| Total assets | — | ₹4.83bn | — | ₹4.99bn | — | ₹5.28bn | — | ₹5.14bn |
| Cash and short-term investments | ₹600.7m | ₹600.7m | ₹88.1m | ₹88.1m | ₹1.01bn | ₹1.01bn | ₹116.8m | ₹116.8m |
| Debt | — | ₹323.3m | — | ₹279.9m | — | ₹406.5m | — | ₹913.3m |
| Shareholders' equity | ₹2.90bn | ₹2.89bn | ₹2.77bn | ₹2.76bn | ₹2.47bn | ₹2.46bn | ₹2.37bn | ₹2.36bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.4% | 11.6% | 34.4% | 13.2% | 10.1% | 0.1% |
| Net margin | 11.8% | 6.9% | 10.4% | 3.4% | 2.7% | -7.1% |
| Return on equity | 15.8% | 11.7% | 12.9% | 3.5% | 2.8% | -5.9% |
| Return on assets | 9.5% | 5.4% | 6.4% | 1.9% | 1.6% | -3.7% |
| Free cash flow yield | -0.1% | 3.2% | 2.2% | 2.9% | -0.3% | 1.4% |
| Revenue growth | -7.0% | 53.6% | 34.5% | 1.5% | 29.6% | -6.6% |
| Earnings growth | 59.7% | 1.2% | 310.5% | 30.3% | -148.6% | 9.9% |
| Current ratio | 1.65x | 1.28x | 1.27x | 1.12x | 1.12x | 1.15x |
| Debt to equity | 0.11x | 0.17x | -0.17x | 0.24x | 0.37x | 0.29x |
| Equity ratio | 59.8% | 46.5% | 49.8% | 54.8% | 58.9% | 62.8% |
| Interest coverage | 18.87x | 4.49x | 8.91x | 2.99x | 2.78x | 0.03x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.5% |
| Buybacks as a share of market value | -0.1% | 0.3% | -399.3% | 0.0% | 0.0% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 20.4% | 7.7% |
| Operating income | 33.7% | 213.2% | 22.9% |
| Net income | 87.9% | — | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.0% | 18.2% | 15.5% | 11.6% |
| Net margin | 9.2% | 8.6% | 6.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.0 | 98.3 | 99.3 | 49.7 | 17.1 | -4.7 | -3.6 | 2.8 | 6.3 | 31.1 |
| Price to sales | 7.4 | 6.8 | 10.4 | 1.7 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.34 | 0.30 | 0.54 | 0.50 | 0.60 |
- 5-for-1 split · 21 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.