638.90
-1.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.86bn
FY2017FY2026
Net income
₹358.5m
FY2017FY2026
Free cash flow
−₹149.0m
FY2017FY2026
Shareholders' equity
₹4.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.86bn | ₹8.68bn | ₹9.33bn | ₹9.54bn | ₹9.93bn | ₹6.65bn | ₹6.97bn | ₹7.57bn | ₹6.79bn | ₹6.79bn |
| Operating income | ₹861.3m | ₹922.8m | ₹430.1m | ₹2.13bn | ₹1.50bn | ₹578.1m | ₹166.1m | ₹260.4m | ₹347.6m | ₹423.5m |
| Net income | ₹358.5m | ₹328.9m | ₹167.8m | −₹260.2m | ₹1.05bn | ₹329.5m | −₹165.2m | −₹82.7m | −₹57.7m | ₹26.7m |
| Diluted earnings per share | 29.87 | 27.41 | 13.98 | -21.69 | 87.85 | 27.46 | -13.77 | -6.88 | -4.81 | 2.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.32bn | ₹9.39bn | ₹9.54bn | ₹9.07bn | ₹9.33bn | ₹7.62bn | ₹7.32bn | ₹7.87bn | ₹8.24bn | ₹5.38bn |
| Cash and short-term investments | ₹140.2m | ₹147.3m | ₹133.1m | ₹26.0m | ₹14.9m | ₹10.9m | ₹3.5m | ₹6.9m | ₹16.2m | ₹48.3m |
| Total liabilities | ₹4.51bn | ₹4.90bn | ₹5.36bn | ₹5.01bn | ₹4.89bn | ₹4.20bn | ₹4.21bn | ₹4.52bn | ₹4.80bn | ₹4.57bn |
| Debt | ₹3.47bn | ₹3.29bn | ₹3.73bn | ₹3.79bn | ₹3.60bn | ₹3.29bn | ₹3.12bn | ₹3.54bn | ₹3.82bn | ₹3.52bn |
| Shareholders' equity | ₹4.81bn | ₹4.48bn | ₹4.18bn | ₹4.06bn | ₹4.44bn | ₹3.42bn | ₹3.10bn | ₹3.36bn | ₹3.43bn | ₹808.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹551.9m | ₹1.16bn | ₹1.21bn | ₹492.3m | ₹555.4m | ₹260.1m | ₹534.2m | ₹730.4m | ₹107.5m | ₹190.9m |
| Capital spending | −₹700.8m | −₹446.9m | −₹745.7m | −₹319.1m | −₹568.2m | −₹114.6m | −₹101.8m | −₹122.9m | −₹75.8m | −₹176.3m |
| Free cash flow | −₹149.0m | ₹710.9m | ₹465.0m | ₹173.3m | −₹12.8m | ₹145.5m | ₹432.4m | ₹607.5m | ₹31.7m | ₹14.6m |
| Dividends paid | −₹36.0m | −₹17.6m | −₹83,000 | −₹71.2m | −₹491,000 | −₹177,000 | −₹6,000 | −₹973,000 | −₹599,000 | −₹26,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.46bn | ₹2.58bn | ₹2.08bn | ₹2.05bn | ₹2.06bn | ₹2.28bn | ₹2.41bn | ₹2.54bn |
| Operating income | ₹414.7m | −₹281.3m | ₹228.7m | ₹185.7m | ₹810.8m | ₹227.7m | ₹204.0m | ₹223.2m |
| Net income | ₹266.1m | ₹117.4m | ₹57.8m | ₹70.3m | ₹113.0m | ₹37.4m | ₹92.3m | ₹105.1m |
| Diluted earnings per share | 22.17 | 9.78 | 4.81 | 5.86 | 9.42 | 3.12 | 7.69 | 8.75 |
| Cash from operations | — | — | — | ₹194.0m | — | ₹1.10bn | — | ₹498.0m |
| Capital spending | — | — | — | −₹340.0m | — | −₹372.0m | — | −₹208.0m |
| Free cash flow | — | — | — | −₹146.0m | — | ₹733.0m | — | ₹290.0m |
| Total assets | — | ₹9.32bn | — | ₹9.37bn | — | ₹9.39bn | — | ₹8.69bn |
| Cash and short-term investments | ₹105.7m | ₹140.2m | ₹227.6m | ₹227.6m | ₹94.8m | ₹147.3m | ₹117.9m | ₹121.6m |
| Debt | — | ₹3.46bn | — | ₹3.76bn | — | ₹3.31bn | — | ₹3.51bn |
| Shareholders' equity | ₹4.81bn | ₹4.81bn | ₹4.63bn | ₹4.63bn | ₹4.48bn | ₹4.48bn | ₹4.36bn | ₹4.36bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.7% | 11.1% | 5.8% | 0.5% | 16.5% | 10.0% |
| Net margin | 4.0% | 3.8% | 1.8% | -2.7% | 10.6% | 5.0% |
| Return on equity | 7.5% | 7.3% | 4.0% | -6.4% | 23.7% | 9.6% |
| Return on assets | 3.8% | 3.5% | 1.8% | -2.9% | 11.3% | 4.3% |
| Free cash flow yield | 17.9% | 23.0% | 28.0% | 11.6% | 16.1% | 5.4% |
| Revenue growth | 2.0% | -6.9% | -2.2% | -4.0% | 49.3% | -4.6% |
| Earnings growth | 9.0% | 96.0% | -164.5% | -124.7% | 220.0% | -299.4% |
| Current ratio | 1.14x | 1.05x | 1.13x | 1.23x | 1.16x | 0.99x |
| Debt to equity | 0.72x | 0.73x | 0.88x | 0.93x | 0.81x | 0.96x |
| Equity ratio | 51.6% | 47.8% | 43.8% | 44.8% | 47.6% | 44.8% |
| Interest coverage | 2.32x | 3.37x | 1.30x | 0.12x | 5.41x | 1.98x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 5.9% | 2.6% |
| Operating income | -26.0% | 8.3% | — |
| Net income | — | 1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.2% | 11.9% | 12.1% | 8.0% |
| Net margin | 3.9% | 1.6% | 3.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 14.2 | 40.3 | -12.6 | 2.2 | 10.0 | -6.2 | -3.6 | -13.1 | 42.6 |
| Price to sales | 0.9 | 0.5 | 0.7 | 0.3 | 0.2 | 0.5 | 0.1 | 0.0 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 Aug 2025.
| FY2026 | FY2025 | FY2023 | FY2015 | FY2014 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 1.50 | 6.00 | 2.00 | 0.667 | 6.667 | 3.333 |
- 3-for-2 split · 3 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.