P 
3.38
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.33bn
FY2016FY2025
Net income
THB 194.4m
FY2016FY2025
Free cash flow
THB 714.0m
FY2016FY2025
Shareholders' equity
THB 2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.33bn | THB 5.11bn | THB 4.88bn | THB 5.77bn | THB 4.56bn | THB 4.28bn | THB 4.30bn | THB 3.90bn | THB 4.50bn | THB 5.32bn |
| Gross profit | THB 576.0m | THB 393.2m | THB 560.0m | THB 734.8m | THB 596.7m | THB 428.3m | THB 575.1m | THB 702.7m | THB 622.2m | THB 1.39bn |
| Operating income | THB 271.7m | THB 205.7m | THB 224.7m | THB 445.1m | THB 337.1m | THB 212.1m | THB 345.7m | THB 468.9m | THB 408.6m | THB 987.5m |
| Net income | THB 194.4m | THB 132.7m | THB 169.4m | THB 354.9m | THB 241.6m | THB 165.7m | THB 271.8m | THB 384.4m | THB 703.6m | THB 788.1m |
| Diluted earnings per share | 0.63 | 0.43 | 0.55 | 1.15 | 0.78 | 0.54 | 0.88 | 1.25 | 2.28 | 2.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.56bn | THB 6.20bn | THB 6.95bn | THB 6.33bn | THB 6.19bn | THB 5.94bn | THB 5.95bn | THB 5.03bn | THB 4.33bn | THB 5.06bn |
| Cash and short-term investments | THB 920.7m | THB 497.3m | THB 646.9m | THB 477.2m | THB 983.6m | THB 1.31bn | THB 870.1m | THB 748.7m | THB 2.03bn | THB 1.68bn |
| Total liabilities | THB 3.89bn | THB 3.66bn | THB 4.41bn | THB 3.81bn | THB 3.88bn | THB 3.74bn | THB 3.74bn | THB 2.77bn | THB 2.20bn | THB 3.02bn |
| Debt | THB 1.21bn | THB 1.39bn | THB 2.29bn | THB 1.78bn | THB 1.46bn | THB 1.65bn | THB 1.52bn | THB 886.2m | THB 25.7m | THB 211.4m |
| Shareholders' equity | THB 2.67bn | THB 2.54bn | THB 2.53bn | THB 2.52bn | THB 2.31bn | THB 2.19bn | THB 2.20bn | THB 2.26bn | THB 2.13bn | THB 2.04bn |
| Shares outstanding | 309m | 309m | 309m | 309m | 309m | 309m | 309m | 309m | 309m | 309m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 731.4m | THB 363.2m | THB 15.6m | −THB 341.1m | THB 532.6m | THB 405.5m | THB 110.7m | −THB 57.2m | −THB 490.2m | THB 787.3m |
| Capital spending | −THB 17.4m | −THB 28.7m | −THB 23.3m | −THB 44.1m | −THB 25.5m | −THB 35.4m | −THB 47.5m | −THB 55.5m | −THB 17.5m | −THB 26.4m |
| Free cash flow | THB 714.0m | THB 334.5m | −THB 7.7m | −THB 385.1m | THB 507.1m | THB 370.1m | THB 63.3m | −THB 112.6m | −THB 507.7m | THB 761.0m |
| Dividends paid | −THB 61.7m | −THB 123.5m | −THB 154.3m | −THB 123.5m | −THB 123.5m | −THB 185.2m | −THB 308.7m | −THB 246.9m | −THB 617.4m | −THB 154.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.44bn | THB 1.37bn | THB 1.66bn | THB 1.40bn | THB 1.18bn | THB 1.09bn | THB 1.54bn | THB 1.24bn |
| Gross profit | THB 108.3m | THB 130.0m | THB 215.1m | THB 144.8m | THB 138.1m | THB 78.0m | THB 91.6m | THB 92.8m |
| Operating income | THB 43.1m | THB 66.0m | THB 122.0m | THB 75.1m | THB 59.9m | THB 39.2m | THB 9.6m | THB 17.2m |
| Net income | THB 20.1m | THB 45.3m | THB 109.0m | THB 33.9m | THB 31.4m | THB 20.1m | −THB 4.3m | THB 19.2m |
| Diluted earnings per share | 0.07 | 0.15 | 0.35 | 0.11 | 0.10 | 0.07 | -0.01 | 0.06 |
| Cash from operations | THB 98.0m | −THB 147.0m | THB 266.0m | THB 200.0m | THB 55.0m | THB 259.0m | −THB 25.0m | THB 316.0m |
| Capital spending | −THB 13.0m | −THB 3.0m | −THB 4.0m | −THB 5.0m | −THB 4.0m | −THB 4.0m | −THB 3.0m | −THB 4.0m |
| Free cash flow | THB 85.0m | −THB 150.0m | THB 262.0m | THB 195.0m | THB 51.0m | THB 255.0m | −THB 28.0m | THB 312.0m |
| Total assets | THB 6.00bn | THB 6.24bn | THB 6.56bn | THB 6.49bn | THB 6.21bn | THB 6.23bn | THB 6.20bn | THB 6.40bn |
| Cash and short-term investments | — | THB 709.4m | THB 920.7m | THB 738.5m | THB 656.6m | THB 681.1m | THB 497.3m | THB 634.1m |
| Debt | THB 505.6m | THB 1.13bn | THB 1.19bn | THB 1.33bn | THB 1.38bn | THB 1.35bn | THB 1.38bn | THB 1.49bn |
| Shareholders' equity | THB 2.67bn | THB 2.72bn | THB 2.67bn | THB 2.56bn | THB 2.53bn | THB 2.56bn | THB 2.54bn | THB 2.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 4.5% | 2.6% |
| Operating income | -15.2% | 5.1% | -3.5% |
| Net income | -18.2% | 3.3% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 10.7% | 11.0% | 13.8% |
| Operating margin | 4.6% | 5.4% | 5.7% | 8.2% |
| Net margin | 3.1% | 4.0% | 4.2% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 10.1 | 11.7 | 7.4 | 10.7 | 14.3 | 10.1 | 7.6 | 5.4 | 5.3 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.50 | 0.40 | 0.40 | 0.60 | 1.00 | 0.80 |
- 4-for-3 split · 7 May 2013
- 21-for-20 split · 4 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.