P 
17.10
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Net income
SEK 21.8m
FY2016FY2025
Free cash flow
−SEK 9.9m
FY2016FY2025
Shareholders' equity
SEK 175.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | SEK 133,000 | SEK 18,000 | SEK 356,000 | SEK 213,000 | — | — | — | — | — | — |
| Operating income | SEK 6.0m | SEK 9.8m | SEK 12.9m | SEK 8.8m | SEK 23.3m | SEK 27.8m | SEK 24.8m | SEK 25.0m | SEK 15.8m | SEK 15.0m |
| Net income | SEK 21.8m | SEK 7.9m | SEK 183.8m | SEK 15.4m | SEK 17.1m | SEK 20.2m | SEK 18.5m | SEK 18.4m | SEK 10.9m | SEK 10.8m |
| Diluted earnings per share | 2.38 | 0.87 | 19.81 | 1.65 | 1.85 | 2.20 | 2.02 | 2.00 | 1.19 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 231.1m | SEK 209.7m | SEK 338.2m | SEK 210.5m | SEK 196.8m | SEK 206.3m | SEK 173.8m | SEK 155.5m | SEK 137.4m | SEK 133.2m |
| Cash and short-term investments | SEK 16.4m | SEK 14.4m | SEK 167.4m | SEK 15.6m | SEK 32.5m | SEK 56.5m | SEK 17.5m | SEK 21.6m | SEK 12.2m | SEK 12.1m |
| Total liabilities | SEK 55.6m | SEK 50.4m | SEK 59.3m | SEK 101.3m | SEK 84.8m | SEK 86.2m | SEK 73.1m | SEK 57.2m | SEK 42.0m | SEK 37.5m |
| Debt | SEK 23.5m | SEK 19.5m | SEK 17.4m | SEK 32.8m | SEK 23.6m | SEK 15.5m | SEK 16.4m | SEK 8.1m | SEK 3.5m | SEK 5.3m |
| Shareholders' equity | SEK 175.6m | SEK 159.3m | SEK 278.9m | SEK 108.7m | SEK 110.9m | SEK 119.5m | SEK 100.5m | SEK 98.4m | SEK 94.9m | SEK 95.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 3.0m | SEK 23.2m | SEK 37.2m | SEK 17.8m | SEK 14.2m | SEK 48.6m | SEK 25.5m | SEK 27.3m | SEK 14.3m | SEK 8.3m |
| Capital spending | −SEK 6.9m | −SEK 2.3m | −SEK 6.4m | −SEK 4.6m | −SEK 6.2m | −SEK 4.6m | −SEK 4.8m | −SEK 4.4m | −SEK 4.9m | −SEK 3.8m |
| Free cash flow | −SEK 9.9m | SEK 20.9m | SEK 30.8m | SEK 13.1m | SEK 8.0m | SEK 44.0m | SEK 20.7m | SEK 22.9m | SEK 9.4m | SEK 4.5m |
| Dividends paid | −SEK 4.1m | −SEK 126.6m | −SEK 11.9m | −SEK 17.4m | −SEK 26.6m | −SEK 17.4m | −SEK 16.5m | −SEK 11.0m | −SEK 10.6m | −SEK 10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | SEK 1.7m | SEK 2.2m | SEK 1.9m | SEK 770,000 | SEK 1.6m | SEK 1.8m | SEK 1.5m | SEK 525,000 |
| Net income | SEK 545,000 | SEK 1.0m | SEK 746,000 | SEK 19.8m | SEK 844,000 | SEK 442,000 | SEK 1.5m | SEK 20,000 |
| Diluted earnings per share | 0.06 | 0.11 | 0.08 | 2.16 | 0.09 | 0.05 | 0.17 | 0.00 |
| Cash from operations | SEK 2.0m | SEK 7.0m | — | SEK 13.0m | SEK 1.0m | — | SEK 8.0m | −SEK 5.0m |
| Capital spending | −SEK 2.0m | — | — | −SEK 13.0m | −SEK 1.0m | — | −SEK 4.0m | −SEK 5.0m |
| Free cash flow | SEK 0 | — | — | SEK 0 | SEK 0 | — | SEK 4.0m | −SEK 10.0m |
| Total assets | SEK 224.0m | SEK 228.3m | SEK 231.1m | SEK 224.6m | SEK 206.3m | SEK 216.0m | SEK 209.7m | SEK 209.1m |
| Cash and short-term investments | SEK 15.0m | SEK 17.2m | SEK 16.4m | SEK 18.1m | SEK 6.7m | SEK 12.3m | SEK 14.4m | SEK 14.0m |
| Debt | — | — | SEK 11.6m | — | — | — | SEK 9.1m | — |
| Shareholders' equity | SEK 172.8m | SEK 177.2m | SEK 175.6m | SEK 175.6m | SEK 155.8m | SEK 160.1m | SEK 159.3m | SEK 157.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -7.6% | 97.1% |
| Operating income | -12.2% | -26.5% | -8.8% |
| Net income | 12.4% | 1.6% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 4.9% | 7.0% | 9.5% |
| Net margin | 8.7% | 29.8% | 21.0% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 25.2 | 1.9 | 23.2 | 35.9 | 27.0 | 25.7 | 13.0 | 15.9 | 13.2 |
| Price to sales | 1.1 | 1.2 | 1.7 | 1.7 | 2.5 | 2.2 | 1.9 | 1.1 | 0.9 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.45 | 0.087 | 8.90 | 1.90 | 1.00 | 1.80 | 1.20 |
- 25-to-1 reverse split · 18 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.