GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Famon Awal Bros Sedaya Tbk PT PRAY.JK · IDR

Health Care · IDX · 🇮🇩 Indonesia

Compare

700

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.44trn

FY2019FY2025

Net income

IDR 211.43bn

FY2019FY2025

Free cash flow

−IDR 403.22bn

FY2019FY2025

Shareholders' equity

IDR 3.23trn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueIDR 2.44trnIDR 2.10trnIDR 1.84trnIDR 1.52trnIDR 1.83trnIDR 1.34trnIDR 1.01trn
Gross profitIDR 676.48bnIDR 599.29bnIDR 519.46bnIDR 383.72bnIDR 785.88bnIDR 559.34bnIDR 324.54bn
Operating incomeIDR 258.04bnIDR 287.69bnIDR 234.46bnIDR 63.45bnIDR 514.53bnIDR 374.23bnIDR 169.11bn
Net incomeIDR 211.43bnIDR 201.44bnIDR 216.97bnIDR 62.50bnIDR 325.96bnIDR 282.21bnIDR 122.20bn
Diluted earnings per share15.1514.4315.544.4823.3520.228.75

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsIDR 6.15trnIDR 5.07trnIDR 4.70trnIDR 3.96trnIDR 3.12trnIDR 2.41trnIDR 1.91trn
Cash and short-term investmentsIDR 735.87bnIDR 946.76bnIDR 1.10trnIDR 1.10trnIDR 577.51bnIDR 312.23bnIDR 210.31bn
Total liabilitiesIDR 2.68trnIDR 1.94trnIDR 1.77trnIDR 1.25trnIDR 1.27trnIDR 928.02bnIDR 727.67bn
DebtIDR 1.93trnIDR 1.43trnIDR 1.28trnIDR 895.60bnIDR 889.68bnIDR 580.96bnIDR 63.03bn
Shareholders' equityIDR 3.23trnIDR 3.01trnIDR 2.80trnIDR 2.59trnIDR 1.73trnIDR 1.39trnIDR 1.10trn
Shares outstanding13,959m13,959m13,959m13,959m13,959m13,959m13,959m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsIDR 460.60bnIDR 309.33bnIDR 266.00bnIDR 173.13bnIDR 479.59bnIDR 304.24bnIDR 117.66bn
Capital spending−IDR 863.82bn−IDR 616.30bn−IDR 537.79bn−IDR 444.25bn−IDR 462.64bn−IDR 287.52bn−IDR 173.41bn
Free cash flow−IDR 403.22bn−IDR 306.97bn−IDR 271.79bn−IDR 271.12bnIDR 16.95bnIDR 16.72bn−IDR 55.76bn
Dividends paid———−IDR 100.39bn———

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 746.00bnIDR 686.69bnIDR 687.79bnIDR 648.73bnIDR 551.48bnIDR 548.83bnIDR 548.78bnIDR 530.08bn
Gross profitIDR 181.51bnIDR 169.74bnIDR 188.24bnIDR 192.41bnIDR 160.56bnIDR 136.86bnIDR 163.15bnIDR 145.51bn
Operating incomeIDR 65.87bnIDR 49.74bnIDR 72.17bnIDR 84.01bnIDR 69.81bnIDR 76.24bnIDR 76.05bnIDR 65.55bn
Net incomeIDR 37.29bnIDR 21.35bnIDR 48.25bnIDR 77.98bnIDR 43.64bnIDR 41.56bn−IDR 15.26bnIDR 71.12bn
Diluted earnings per share2.671.533.465.593.132.98-1.095.09
Cash from operations−IDR 80.04bnIDR 39.10bnIDR 245.74bnIDR 124.89bnIDR 83.60bnIDR 6.37bnIDR 103.33bnIDR 110.35bn
Capital spending−IDR 25.18bn−IDR 155.63bn−IDR 170.21bn−IDR 226.25bn−IDR 242.37bn−IDR 224.99bn−IDR 286.55bn−IDR 152.97bn
Free cash flow−IDR 105.23bn−IDR 116.52bnIDR 75.53bn−IDR 101.36bn−IDR 158.77bn−IDR 218.62bn−IDR 183.22bn−IDR 42.62bn
Total assetsIDR 6.31trnIDR 6.17trnIDR 6.15trnIDR 5.54trnIDR 5.38trnIDR 4.97trnIDR 5.07trnIDR 5.06trn
Cash and short-term investmentsIDR 567.53bnIDR 597.62bnIDR 735.87bnIDR 697.61bnIDR 767.54bnIDR 812.01bnIDR 946.76bnIDR 1.05trn
DebtIDR 1.82trnIDR 1.71trnIDR 1.96trnIDR 1.65trnIDR 1.61trnIDR 1.51trnIDR 1.43trnIDR 1.35trn
Shareholders' equityIDR 3.29trnIDR 3.25trnIDR 3.23trnIDR 3.17trnIDR 3.10trnIDR 2.74trnIDR 3.01trnIDR 3.02trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin27.8%28.5%28.2%25.2%43.0%41.8%
Operating margin10.6%13.7%12.7%4.2%28.2%28.0%
Net margin8.7%9.6%11.8%4.1%17.9%21.1%
Return on equity6.5%6.7%7.8%2.4%18.8%20.3%
Return on assets3.4%4.0%4.6%1.6%10.4%11.7%
Free cash flow yield12.3%8.6%7.5%5.7%——
Revenue growth15.9%14.3%20.8%-16.6%36.5%31.8%
Earnings growth5.0%-7.2%247.1%-80.8%15.5%130.9%
Current ratio1.65x3.14x3.58x4.56x3.09x2.72x
Debt to equity0.54x0.44x0.42x0.32x0.47x0.40x
Equity ratio52.6%59.3%59.5%65.4%55.4%57.5%
Interest coverage3.21x3.96x2.89x0.88x7.98x7.97x
Buybacks as a share of market value0.0%0.0%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue17.0%12.7%—
Operating income59.6%-7.2%—
Net income50.1%-5.6%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.1%27.6%31.8%—
Operating margin12.0%10.7%15.7%—
Net margin9.1%8.8%11.8%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings58.846.145.4176.4
Price to sales5.14.45.37.2

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.