P
4.43
-9.59%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹956.6m
FY2017FY2026
Net income
−₹666.1m
FY2017FY2026
Free cash flow
−₹446.7m
FY2017FY2026
Shareholders' equity
−₹771.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹956.6m | ₹1.19bn | ₹2.19bn | ₹3.86bn | ₹3.99bn | ₹3.12bn | ₹7.01bn | ₹6.80bn | ₹3.78bn | ₹66.5m |
| Operating income | −₹454.4m | −₹574.1m | −₹636.5m | −₹390.6m | ₹372.6m | −₹1.34bn | −₹423.7m | −₹216.3m | −₹19.7m | −₹205.1m |
| Net income | −₹666.1m | −₹349.8m | −₹857.1m | −₹210.1m | ₹142.4m | −₹1.03bn | −₹807.4m | −₹269.4m | −₹19.9m | −₹200.6m |
| Diluted earnings per share | -3.59 | -1.88 | -6.09 | -1.68 | 1.82 | -18.73 | -12.26 | -4.80 | -0.36 | -8.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.86bn | ₹3.13bn | ₹3.19bn | ₹3.12bn | ₹4.10bn | ₹3.97bn | ₹6.25bn | ₹3.84bn | ₹3.48bn | ₹56.2m |
| Cash and short-term investments | ₹77.2m | ₹1.08bn | ₹19.6m | ₹17.9m | ₹65.3m | ₹48.6m | ₹60.7m | ₹138.2m | ₹45.9m | ₹9.9m |
| Total liabilities | ₹2.63bn | ₹3.75bn | ₹3.62bn | ₹3.30bn | ₹4.09bn | ₹4.61bn | ₹5.88bn | ₹3.40bn | ₹2.78bn | ₹256.6m |
| Debt | ₹1.89bn | ₹2.54bn | ₹1.86bn | ₹1.57bn | ₹2.08bn | ₹2.50bn | ₹3.79bn | ₹279.3m | ₹54.9m | ₹63.0m |
| Shareholders' equity | −₹771.5m | −₹614.9m | −₹431.8m | −₹179.5m | ₹7.7m | −₹640.4m | ₹375.1m | ₹431.1m | ₹701.8m | −₹200.4m |
| Shares outstanding | 186m | 186m | 141m | 125m | 78m | 55m | 66m | 56m | 55m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹428.6m | −₹274.9m | −₹287.2m | ₹744.2m | ₹237.4m | ₹507.5m | −₹772.1m | −₹9.3m | ₹12.1m | −₹15.7m |
| Capital spending | −₹18.1m | −₹13.3m | −₹68.1m | −₹102.0m | −₹25.3m | −₹1.1m | −₹8.7m | −₹10.2m | −₹10.2m | −₹5.8m |
| Free cash flow | −₹446.7m | −₹288.2m | −₹355.4m | ₹642.2m | ₹212.0m | ₹506.4m | −₹780.8m | −₹19.6m | ₹1.8m | −₹21.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹266.0m | ₹247.4m | ₹262.0m | ₹212.2m | ₹235.0m | ₹272.0m | ₹339.6m | ₹263.5m |
| Operating income | −₹67.7m | −₹130.0m | −₹103.2m | ₹859.1m | −₹115.7m | −₹112.6m | −₹64.0m | ₹27.1m |
| Net income | −₹110.6m | −₹1.15bn | −₹158.9m | ₹810.4m | −₹164.7m | −₹143.9m | −₹83.3m | −₹25.6m |
| Diluted earnings per share | -0.60 | -6.21 | -0.86 | 4.36 | -0.89 | -0.77 | -0.59 | -0.18 |
| Cash from operations | — | — | — | −₹106.0m | — | −₹274.0m | — | −₹256.0m |
| Capital spending | — | — | — | −₹9.0m | — | −₹13.0m | — | −₹6.0m |
| Free cash flow | — | — | — | −₹115.0m | — | −₹287.0m | — | −₹262.0m |
| Total assets | — | ₹1.86bn | — | ₹3.12bn | — | ₹3.13bn | — | ₹2.98bn |
| Cash and short-term investments | ₹77.2m | ₹77.2m | ₹370.7m | ₹1.43bn | ₹17.5m | ₹1.08bn | ₹40.4m | ₹1.15bn |
| Debt | — | ₹782.3m | — | ₹1.60bn | — | ₹2.54bn | — | ₹2.19bn |
| Shareholders' equity | −₹771.5m | −₹771.5m | ₹516.8m | ₹516.8m | −₹614.9m | −₹614.9m | −₹505.2m | −₹505.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -53.7% | -15.4% | -29.1% | 0.2% | 9.3% | -22.1% |
| Net margin | -69.6% | -29.4% | -39.2% | -5.4% | 3.6% | -33.1% |
| Return on equity | 86.3% | 56.9% | 198.5% | 117.1% | 1859.9% | 161.2% |
| Return on assets | -35.9% | -11.2% | -26.8% | -6.7% | 3.5% | -26.0% |
| Free cash flow yield | -42.9% | -27.3% | -30.2% | 131.1% | 65.4% | 179.2% |
| Revenue growth | -19.6% | -45.6% | -43.4% | -3.2% | 28.0% | -55.6% |
| Earnings growth | 90.4% | -59.2% | 307.9% | -247.6% | -113.8% | 27.8% |
| Current ratio | 0.48x | 0.65x | 0.67x | 0.75x | 0.94x | 0.45x |
| Debt to equity | -1.01x | -2.35x | -2.41x | -4.70x | 167.20x | -2.27x |
| Equity ratio | -41.6% | -19.6% | -13.5% | -5.7% | 0.2% | -16.1% |
| Interest coverage | -2.42x | -1.09x | -2.88x | 0.03x | 1.62x | -2.02x |
| Buybacks as a share of market value | 0.0% | -32.1% | -12.2% | -60.6% | -41.6% | 16.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.2% | -21.0% | — |
| Operating income | 5.2% | -19.4% | 200.6% |
| Net income | 46.9% | -8.4% | 212.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.9% | -25.1% | -19.8% | — |
| Net margin | -47.3% | -25.4% | -19.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -4.9 | -3.1 | -16.9 | 12.8 | -1.8 | -1.7 | -5.6 | -206.9 |
| Price to sales | 1.0 | 1.4 | 1.2 | 0.9 | 0.5 | 0.6 | 0.2 | 0.2 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.