P 
0.81
+1.25%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.13bn
FY2016FY2025
Net income
THB 32.0m
FY2016FY2025
Free cash flow
THB 1.3m
FY2016FY2025
Shareholders' equity
THB 568.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.13bn | THB 1.13bn | THB 1.06bn | THB 947.0m | THB 739.2m | THB 825.4m | THB 984.9m | THB 919.3m | THB 887.6m | THB 843.8m |
| Gross profit | THB 461.1m | THB 506.2m | THB 456.1m | THB 374.8m | THB 303.3m | THB 365.7m | THB 440.0m | THB 397.2m | THB 361.7m | THB 354.8m |
| Operating income | THB 58.9m | THB 93.1m | THB 87.2m | THB 55.7m | THB 18.5m | THB 48.5m | THB 79.6m | THB 65.9m | THB 59.9m | THB 66.8m |
| Net income | THB 32.0m | THB 50.2m | THB 51.1m | THB 24.2m | −THB 6.2m | THB 13.9m | THB 45.2m | THB 31.2m | THB 43.2m | THB 45.4m |
| Diluted earnings per share | 0.07 | 0.14 | 0.14 | 0.05 | -0.02 | 0.04 | 0.12 | 0.07 | 0.10 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.42bn | THB 1.42bn | THB 1.25bn | THB 1.19bn | THB 1.12bn | THB 1.10bn | THB 942.9m | THB 902.7m | THB 827.1m | THB 799.4m |
| Cash and short-term investments | THB 63.6m | THB 111.9m | THB 116.2m | THB 135.6m | THB 169.3m | THB 197.4m | THB 26.0m | THB 20.1m | THB 17.3m | THB 14.9m |
| Total liabilities | THB 833.7m | THB 849.9m | THB 714.0m | THB 695.8m | THB 639.9m | THB 607.9m | THB 594.1m | THB 585.9m | THB 532.7m | THB 541.1m |
| Debt | THB 551.9m | THB 565.5m | THB 443.2m | THB 430.7m | THB 412.0m | THB 383.4m | THB 342.0m | THB 341.0m | THB 344.0m | THB 337.5m |
| Shareholders' equity | THB 568.6m | THB 549.3m | THB 515.0m | THB 475.0m | THB 452.9m | THB 472.5m | THB 330.3m | THB 300.9m | THB 280.6m | THB 246.4m |
| Shares outstanding | 428m | 370m | 374m | 467m | 374m | 374m | 374m | 428m | 428m | 428m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 154.4m | THB 112.3m | THB 161.0m | THB 88.4m | THB 58.6m | THB 92.0m | THB 130.8m | THB 108.4m | THB 89.8m | THB 91.9m |
| Capital spending | −THB 153.2m | −THB 190.7m | −THB 150.0m | −THB 122.5m | −THB 93.6m | −THB 75.6m | −THB 105.9m | −THB 91.1m | −THB 111.3m | −THB 63.9m |
| Free cash flow | THB 1.3m | −THB 78.4m | THB 11.0m | −THB 34.1m | −THB 35.0m | THB 16.4m | THB 24.9m | THB 17.3m | −THB 21.6m | THB 28.1m |
| Dividends paid | −THB 11.7m | −THB 15.0m | −THB 15.0m | −THB 2.0m | −THB 6.8m | −THB 22.0m | −THB 10.0m | −THB 11.0m | −THB 9.0m | −THB 6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 273.7m | THB 286.0m | THB 293.0m | THB 280.3m | THB 274.0m | THB 282.9m | THB 293.4m | THB 293.7m |
| Gross profit | THB 118.2m | THB 129.2m | THB 120.9m | THB 119.8m | THB 117.3m | THB 126.6m | THB 126.2m | THB 131.3m |
| Operating income | THB 17.7m | THB 18.3m | THB 17.9m | THB 19.7m | THB 18.1m | THB 17.4m | THB 16.4m | THB 30.5m |
| Net income | THB 8.3m | THB 10.7m | THB 12.2m | THB 9.8m | THB 3.0m | THB 6.9m | THB 5.6m | THB 17.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 |
| Cash from operations | THB 33.0m | THB 46.0m | THB 21.0m | THB 58.0m | THB 34.0m | THB 40.0m | THB 24.0m | THB 42.0m |
| Capital spending | −THB 35.0m | −THB 30.0m | −THB 47.0m | −THB 39.0m | −THB 36.0m | −THB 31.0m | −THB 31.0m | −THB 30.0m |
| Free cash flow | −THB 2.0m | THB 16.0m | −THB 26.0m | THB 19.0m | −THB 2.0m | THB 9.0m | −THB 7.0m | THB 12.0m |
| Total assets | THB 1.45bn | THB 1.42bn | THB 1.42bn | THB 1.38bn | THB 1.40bn | THB 1.46bn | THB 1.42bn | THB 1.40bn |
| Cash and short-term investments | — | THB 72.7m | THB 63.6m | THB 56.8m | THB 87.6m | THB 150.1m | THB 111.9m | THB 110.6m |
| Debt | THB 89.4m | THB 529.0m | THB 542.7m | THB 486.4m | THB 529.7m | THB 572.2m | THB 528.3m | THB 509.5m |
| Shareholders' equity | THB 570.8m | THB 579.5m | THB 568.6m | THB 556.4m | THB 546.7m | THB 556.0m | THB 549.3m | THB 542.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 6.5% | — |
| Operating income | 1.9% | 3.9% | — |
| Net income | 9.7% | 18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 42.1% | 42.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 9.9 | 10.8 | 30.6 | -86.5 | 28.3 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.036 | 0.035 | 0.005 | 0.016 |
- 11-for-10 split · 6 May 2025
- 1.04-for-1 split · 7 May 2024
- 11-for-10 split · 5 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.