19.28
+3.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹384.3m
FY2017FY2026
Net income
−₹186.3m
FY2017FY2026
Free cash flow
₹94.9m
FY2017FY2026
Shareholders' equity
₹4.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹384.3m | ₹574.6m | ₹574.6m | ₹298.3m | ₹930.5m | ₹383.7m | ₹500.5m | ₹488.8m | ₹412.1m | ₹685.9m |
| Operating income | −₹254.8m | −₹320.0m | −₹345.4m | ₹51.1m | ₹22.9m | ₹17.2m | ₹6.8m | −₹43.1m | −₹69.3m | −₹60.7m |
| Net income | −₹186.3m | −₹277.0m | −₹389.5m | −₹91.3m | −₹24.7m | −₹49.8m | −₹52.5m | −₹143.3m | −₹221.4m | −₹233.0m |
| Diluted earnings per share | -2.66 | -3.96 | -6.84 | -1.39 | -0.36 | -0.74 | -0.75 | -2.30 | -3.30 | -3.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.04bn | ₹8.39bn | ₹9.00bn | ₹9.43bn | ₹11.53bn | ₹12.18bn | ₹12.28bn | ₹12.83bn | ₹13.04bn | ₹12.82bn |
| Cash and short-term investments | ₹426.7m | ₹397.6m | ₹357.1m | ₹79.4m | ₹31.3m | ₹31.8m | ₹36.0m | ₹51.1m | ₹54.9m | ₹50.1m |
| Total liabilities | ₹3.29bn | ₹3.56bn | ₹3.84bn | ₹3.86bn | ₹5.85bn | ₹6.48bn | ₹6.52bn | ₹7.03bn | ₹7.05bn | ₹6.60bn |
| Debt | ₹1.63bn | ₹1.73bn | ₹1.83bn | ₹1.73bn | ₹1.87bn | ₹1.93bn | ₹1.95bn | ₹2.07bn | ₹2.60bn | ₹2.74bn |
| Shareholders' equity | ₹4.78bn | ₹4.87bn | ₹5.17bn | ₹5.56bn | ₹5.67bn | ₹5.70bn | ₹5.75bn | ₹5.79bn | ₹5.98bn | ₹6.20bn |
| Shares outstanding | 70m | 70m | 57m | 66m | 69m | 67m | 70m | 62m | 67m | 70m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹264.2m | ₹188.2m | ₹238.6m | ₹71.5m | ₹47.6m | ₹65.5m | ₹150.3m | ₹489.9m | ₹330.0m | ₹561.8m |
| Capital spending | −₹169.3m | −₹62.8m | −₹35.7m | −₹6.6m | −₹55.0m | −₹59.6m | −₹64.9m | −₹306.4m | −₹206.8m | −₹193.2m |
| Free cash flow | ₹94.9m | ₹125.5m | ₹203.0m | ₹64.9m | −₹7.5m | ₹5.9m | ₹85.3m | ₹183.5m | ₹123.2m | ₹368.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48.6m | ₹70.9m | ₹80.7m | ₹85.5m | ₹147.1m | ₹155.6m | ₹115.2m | ₹256.7m |
| Operating income | −₹38.9m | −₹91.1m | −₹23.8m | −₹74.9m | −₹65.0m | −₹148.9m | −₹48.2m | −₹64.8m |
| Net income | −₹25.3m | −₹79.8m | −₹11.4m | −₹65.1m | −₹30.1m | −₹138.9m | −₹33.0m | −₹58.0m |
| Diluted earnings per share | -0.36 | -1.14 | -0.16 | -0.93 | -0.43 | -1.99 | -0.58 | -1.02 |
| Cash from operations | — | — | — | ₹249.0m | — | ₹37.0m | ₹37.0m | ₹117.0m |
| Capital spending | — | — | — | −₹73.0m | — | −₹20.0m | −₹20.0m | −₹21.0m |
| Free cash flow | — | — | — | ₹176.0m | — | ₹17.0m | ₹17.0m | ₹96.0m |
| Total assets | — | ₹8.04bn | — | ₹8.10bn | — | ₹8.39bn | ₹8.39bn | ₹8.67bn |
| Cash and short-term investments | — | ₹426.7m | — | ₹478.7m | ₹397.6m | ₹397.6m | ₹397.6m | ₹353.9m |
| Debt | — | ₹1.63bn | — | ₹1.64bn | — | ₹1.73bn | ₹299.6m | ₹1.72bn |
| Shareholders' equity | — | ₹4.78bn | — | ₹4.82bn | ₹4.84bn | ₹4.87bn | ₹4.87bn | ₹5.05bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -44.2% | -48.6% | -60.1% | -15.7% | 3.1% | 3.9% |
| Net margin | -48.5% | -48.2% | -67.8% | -30.6% | -2.6% | -13.0% |
| Return on equity | -3.9% | -5.7% | -7.5% | -1.6% | -0.4% | -0.9% |
| Return on assets | -2.3% | -3.3% | -4.3% | -1.0% | -0.2% | -0.4% |
| Free cash flow yield | 36.2% | 21.0% | 28.1% | 6.9% | 8.7% | 10.9% |
| Revenue growth | -33.1% | -0.0% | 92.6% | -67.9% | 142.5% | -23.3% |
| Earnings growth | -32.7% | -28.9% | 326.6% | 270.4% | -50.5% | -5.2% |
| Current ratio | 2.57x | 2.53x | 2.65x | 2.80x | 1.53x | 1.46x |
| Debt to equity | 0.34x | 0.36x | 0.35x | 0.31x | 0.33x | 0.34x |
| Equity ratio | 59.4% | 58.0% | 57.4% | 59.0% | 49.2% | 46.8% |
| Interest coverage | -29.77x | -61.62x | -14.77x | -1.18x | 0.57x | 0.25x |
| Buybacks as a share of market value | 0.0% | -22.7% | 13.2% | 5.2% | -3.1% | 4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 0.0% | -8.4% |
| Operating income | — | — | -0.6% |
| Net income | 26.8% | 30.2% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -60.0% | -47.5% | -26.4% | -20.5% |
| Net margin | -48.3% | -51.5% | -32.4% | -31.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -6.6 | -4.3 | -14.9 | -43.5 | -31.9 | -15.0 | -2.6 | -2.7 | -4.5 |
| Price to sales | 3.3 | 3.2 | 2.9 | 4.6 | 1.1 | 4.1 | 1.6 | 0.8 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2008.
| FY2009 | |
|---|---|
| Paid in the year | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.