P 
18.60
+1.09%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.28bn
FY2016FY2025
Net income
THB 822.7m
FY2016FY2025
Free cash flow
THB 554.2m
FY2016FY2025
Shareholders' equity
THB 5.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.28bn | THB 4.64bn | THB 4.20bn | THB 4.11bn | THB 2.99bn | THB 2.60bn | THB 2.85bn | THB 2.70bn | THB 2.42bn | THB 2.24bn |
| Gross profit | THB 1.89bn | THB 1.59bn | THB 1.38bn | THB 1.38bn | THB 814.6m | THB 711.5m | THB 876.2m | THB 836.9m | THB 739.9m | THB 705.4m |
| Operating income | THB 897.8m | THB 807.9m | THB 659.1m | THB 691.8m | THB 296.5m | THB 224.8m | THB 325.9m | THB 215.7m | THB 317.1m | THB 317.5m |
| Net income | THB 822.7m | THB 712.7m | THB 557.9m | THB 567.6m | THB 249.2m | THB 202.1m | THB 284.5m | THB 157.2m | THB 262.3m | THB 259.8m |
| Diluted earnings per share | 1.05 | 0.91 | 0.71 | 0.72 | 0.32 | 0.26 | 0.36 | 0.20 | 0.44 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.03bn | THB 6.40bn | THB 5.91bn | THB 5.56bn | THB 5.14bn | THB 4.80bn | THB 4.72bn | THB 4.42bn | THB 2.86bn | THB 2.29bn |
| Cash and short-term investments | THB 2.68bn | THB 2.24bn | THB 1.90bn | THB 1.72bn | THB 1.24bn | THB 993.9m | THB 1.43bn | THB 1.86bn | THB 691.5m | THB 823.2m |
| Total liabilities | THB 1.15bn | THB 960.6m | THB 830.4m | THB 822.4m | THB 859.1m | THB 681.8m | THB 677.6m | THB 551.0m | THB 761.6m | THB 413.0m |
| Debt | THB 16.0m | THB 4.8m | THB 8.9m | THB 7.7m | THB 6.2m | THB 7.8m | — | — | — | — |
| Shareholders' equity | THB 5.88bn | THB 5.44bn | THB 5.08bn | THB 4.74bn | THB 4.28bn | THB 4.12bn | THB 4.04bn | THB 3.87bn | THB 2.10bn | THB 1.88bn |
| Shares outstanding | 786m | 786m | 786m | 786m | 786m | 786m | 786m | 786m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.05bn | THB 1.04bn | THB 804.1m | THB 892.5m | THB 588.0m | THB 423.8m | THB 490.0m | THB 479.6m | THB 442.3m | THB 388.0m |
| Capital spending | −THB 492.8m | −THB 249.2m | −THB 307.1m | −THB 163.0m | −THB 252.7m | −THB 750.6m | −THB 838.6m | −THB 816.2m | −THB 540.3m | −THB 331.4m |
| Free cash flow | THB 554.2m | THB 790.6m | THB 497.0m | THB 729.5m | THB 335.3m | −THB 326.8m | −THB 348.6m | −THB 336.6m | −THB 98.1m | THB 56.6m |
| Dividends paid | −THB 351.4m | −THB 351.3m | −THB 234.3m | −THB 109.7m | −THB 86.2m | −THB 110.2m | −THB 111.6m | −THB 491.5m | −THB 47.1m | −THB 47.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.31bn | THB 1.28bn | THB 1.40bn | THB 1.36bn | THB 1.28bn | THB 1.24bn | THB 1.26bn | THB 1.23bn |
| Gross profit | THB 467.6m | THB 452.5m | THB 512.8m | THB 498.0m | THB 465.1m | THB 454.3m | THB 438.5m | THB 444.9m |
| Operating income | THB 201.4m | THB 204.0m | THB 245.8m | THB 248.9m | THB 216.2m | THB 239.1m | THB 219.7m | THB 243.6m |
| Net income | THB 184.3m | THB 184.5m | THB 216.9m | THB 223.3m | THB 182.0m | THB 200.5m | THB 206.6m | THB 208.0m |
| Diluted earnings per share | 0.23 | 0.23 | 0.28 | 0.28 | 0.23 | 0.25 | 0.26 | 0.26 |
| Cash from operations | THB 317.0m | THB 194.0m | THB 166.0m | THB 217.0m | THB 307.0m | THB 302.0m | THB 210.0m | THB 352.0m |
| Capital spending | −THB 128.0m | −THB 79.0m | −THB 216.0m | −THB 94.0m | −THB 84.0m | −THB 112.0m | −THB 85.0m | −THB 56.0m |
| Free cash flow | THB 189.0m | THB 115.0m | −THB 50.0m | THB 123.0m | THB 223.0m | THB 190.0m | THB 125.0m | THB 296.0m |
| Total assets | THB 7.17bn | THB 7.28bn | THB 7.03bn | THB 6.97bn | THB 6.65bn | THB 6.61bn | THB 6.40bn | THB 6.32bn |
| Cash and short-term investments | THB 2.73bn | THB 2.81bn | THB 2.68bn | THB 2.91bn | THB 2.62bn | THB 2.59bn | THB 2.24bn | THB 2.23bn |
| Debt | THB 6.7m | THB 6.6m | THB 13.5m | THB 6.7m | THB 7.0m | THB 9.1m | THB 4.1m | THB 5.0m |
| Shareholders' equity | THB 6.01bn | THB 6.06bn | THB 5.88bn | THB 5.82bn | THB 5.62bn | THB 5.64bn | THB 5.44bn | THB 5.35bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.7% | 34.3% | 32.9% | 33.7% | 27.3% | 27.4% |
| Operating margin | 17.0% | 17.4% | 15.7% | 16.8% | 9.9% | 8.6% |
| Net margin | 15.6% | 15.4% | 13.3% | 13.8% | 8.3% | 7.8% |
| Return on equity | 14.0% | 13.1% | 11.0% | 12.0% | 5.8% | 4.9% |
| Return on assets | 11.7% | 11.1% | 9.4% | 10.2% | 4.9% | 4.2% |
| Free cash flow yield | 10.4% | 8.7% | 7.5% | 7.1% | 5.7% | 7.9% |
| Revenue growth | 13.8% | 10.3% | 2.3% | 37.5% | 14.8% | -8.7% |
| Earnings growth | 15.4% | 27.8% | -1.7% | 127.8% | 23.3% | -29.0% |
| Current ratio | 3.82x | 3.51x | 3.56x | 3.32x | 2.40x | 2.43x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 83.6% | 85.0% | 86.0% | 85.2% | 83.3% | 85.8% |
| Interest coverage | 1175.03x | 1642.91x | 1034.93x | 1441.66x | 618.70x | 478.30x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 15.2% | 10.4% |
| Operating income | 9.1% | 31.9% | 13.7% |
| Net income | 13.2% | 32.4% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 34.3% | 32.6% | 32.3% |
| Operating margin | 17.2% | 16.8% | 15.0% | 13.9% |
| Net margin | 15.5% | 14.6% | 13.1% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 29.5 | 22.6 | 23.4 | 34.7 | 35.0 | 21.7 | 56.0 |
| Price to sales | 2.8 | 4.5 | 3.0 | 3.2 | 2.9 | 2.7 | 2.2 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.45 | 0.45 | 0.29 | 0.14 | 0.11 | 0.14 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.