P 
0.16
+6.67%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 350.3m
FY2016FY2025
Net income
−THB 3.5m
FY2016FY2025
Free cash flow
−THB 16.7m
FY2016FY2025
Shareholders' equity
THB 293.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 350.3m | THB 363.4m | THB 414.0m | THB 416.9m | THB 372.5m | THB 385.5m | THB 448.1m | THB 378.5m | THB 389.0m | THB 306.9m |
| Gross profit | THB 86.9m | THB 82.2m | THB 108.9m | THB 109.2m | THB 97.7m | THB 84.5m | THB 104.1m | THB 86.8m | THB 133.5m | THB 100.7m |
| Operating income | THB 14.7m | THB 4.4m | −THB 780,769 | THB 47.2m | THB 43.4m | −THB 5.5m | THB 12.4m | THB 6.2m | THB 57.8m | THB 30.0m |
| Net income | −THB 3.5m | −THB 14.2m | −THB 18.2m | THB 22.8m | THB 20.9m | −THB 28.9m | THB 3.6m | THB 7.4m | THB 55.2m | THB 32.2m |
| Diluted earnings per share | -0.00 | -0.02 | -0.02 | 0.03 | 0.02 | -0.03 | 0.00 | 0.01 | 0.06 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 612.2m | THB 589.3m | THB 617.6m | THB 676.8m | THB 646.8m | THB 589.6m | THB 428.4m | THB 406.4m | THB 406.1m | THB 291.6m |
| Cash and short-term investments | THB 33.4m | THB 50.4m | THB 58.9m | THB 143.7m | THB 53.3m | THB 63.1m | THB 47.2m | THB 138.3m | THB 205.0m | THB 106.0m |
| Total liabilities | THB 317.1m | THB 294.1m | THB 306.5m | THB 345.9m | THB 341.8m | THB 309.6m | THB 114.7m | THB 84.9m | THB 73.0m | THB 74.7m |
| Debt | THB 199.0m | THB 197.3m | THB 201.8m | THB 235.8m | THB 237.7m | THB 216.4m | THB 8.2m | THB 7.0m | THB 4.0m | THB 3.4m |
| Shareholders' equity | THB 293.4m | THB 296.5m | THB 313.4m | THB 333.7m | THB 306.7m | THB 280.9m | THB 313.1m | THB 321.0m | THB 332.7m | THB 216.3m |
| Shares outstanding | 860m | 860m | 860m | 860m | 860m | 860m | 860m | 860m | 857m | 806m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 16.7m | THB 3.5m | −THB 22.9m | THB 106.6m | −THB 14.8m | THB 21.7m | −THB 63.2m | −THB 22.0m | THB 3.3m | THB 7.8m |
| Capital spending | −THB 71,210 | −THB 840,231 | −THB 2.8m | −THB 1.5m | −THB 2.6m | −THB 15.7m | −THB 12.6m | −THB 6.6m | −THB 4.5m | −THB 1.9m |
| Free cash flow | −THB 16.7m | THB 2.7m | −THB 25.7m | THB 105.1m | −THB 17.3m | THB 6.1m | −THB 75.8m | −THB 28.6m | −THB 1.2m | THB 5.9m |
| Dividends paid | — | — | −THB 8.6m | −THB 603,983 | −THB 845,027 | −THB 4.5m | −THB 8.6m | −THB 40.0m | −THB 2.8m | −THB 2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 91.5m | THB 81.3m | THB 100.0m | THB 84.9m | THB 83.2m | THB 82.3m | THB 98.0m | THB 90.8m |
| Gross profit | THB 23.9m | THB 19.4m | THB 36.0m | THB 14.1m | THB 18.0m | THB 18.8m | THB 27.4m | THB 20.5m |
| Operating income | THB 1.1m | THB 1.9m | THB 20.9m | −THB 835,097 | −THB 4.6m | THB 2.8m | THB 6.2m | THB 3.5m |
| Net income | −THB 4.2m | −THB 1.5m | THB 11.6m | −THB 5.2m | −THB 8.1m | −THB 1.8m | −THB 1.4m | −THB 1.2m |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | THB 3.0m | THB 18.0m | THB 15.0m | −THB 12.0m | — | −THB 20.0m | THB 11.0m | THB 13.0m |
| Total assets | THB 582.1m | THB 606.7m | THB 612.2m | THB 585.0m | THB 570.8m | THB 585.8m | THB 589.3m | THB 594.4m |
| Cash and short-term investments | THB 42.5m | THB 44.9m | THB 33.4m | THB 21.2m | THB 16.6m | THB 28.7m | THB 50.4m | THB 43.6m |
| Debt | THB 176.7m | THB 186.2m | THB 196.2m | THB 193.3m | THB 182.7m | THB 189.0m | THB 188.4m | THB 190.8m |
| Shareholders' equity | THB 292.6m | THB 295.4m | THB 293.4m | THB 281.7m | THB 285.3m | THB 294.8m | THB 296.5m | THB 298.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -1.9% | 4.1% |
| Operating income | -32.2% | — | 9.8% |
| Net income | — | -34.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 25.1% | 24.7% | 26.0% |
| Operating margin | 2.7% | 4.2% | 4.5% | 5.3% |
| Net margin | -2.5% | -0.9% | -0.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.4 | -12.1 | -17.5 | 20.4 | 36.3 | -11.3 | 106.8 | 78.8 | 26.9 | 25.5 |
| Price to sales | 0.4 | 0.5 | 0.8 | 1.1 | 2.0 | 0.8 | 0.9 | 1.5 | 3.8 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 May 2023.
| FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.05 | 0.005 | 0.004 | 0.021 | 0.028 | 0.021 |
- 6-for-5 split · 8 May 2017
- 6-for-5 split · 28 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.