13
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 323.22bn
FY2016FY2025
Net income
−IDR 4.83trn
FY2016FY2025
Free cash flow
−IDR 3.22bn
FY2016FY2025
Shareholders' equity
IDR 5.57trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 323.22bn | IDR 458.51bn | IDR 983.51bn | IDR 1.70trn | IDR 862.46bn | IDR 2.08trn | IDR 2.51trn | IDR 2.56trn | IDR 2.71trn | IDR 2.15trn |
| Operating income | −IDR 6.10trn | −IDR 153.69bn | −IDR 328.86bn | IDR 196.67bn | IDR 97.15bn | IDR 212.60bn | IDR 435.33bn | IDR 552.61bn | IDR 563.70bn | IDR 507.27bn |
| Net income | −IDR 4.83trn | −IDR 1.09trn | −IDR 1.28trn | IDR 19.94bn | IDR 20.36bn | IDR 109.33bn | IDR 342.70bn | IDR 471.26bn | IDR 444.68bn | IDR 365.38bn |
| Diluted earnings per share | -78.34 | -17.67 | -20.75 | 0.32 | 0.35 | 1.86 | 5.82 | 8.00 | 7.55 | 7.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 10.67trn | IDR 18.24trn | IDR 19.69trn | IDR 21.81trn | IDR 21.09trn | IDR 18.59trn | IDR 19.58trn | IDR 16.48trn | IDR 12.56trn | IDR 8.83trn |
| Cash and short-term investments | IDR 83.18bn | IDR 52.72bn | IDR 774.12bn | IDR 1.48trn | IDR 1.69trn | IDR 400.71bn | IDR 516.02bn | IDR 553.97bn | IDR 996.49bn | IDR 624.47bn |
| Total liabilities | IDR 4.52trn | IDR 16.05trn | IDR 16.41trn | IDR 17.26trn | IDR 16.59trn | IDR 14.04trn | IDR 13.46trn | IDR 10.66trn | IDR 7.56trn | IDR 5.86trn |
| Debt | IDR 1.01trn | IDR 9.98trn | IDR 9.94trn | IDR 4.77trn | IDR 5.25trn | IDR 6.47trn | IDR 7.24trn | IDR 5.44trn | IDR 3.57trn | IDR 2.08trn |
| Shareholders' equity | IDR 5.57trn | IDR 1.60trn | IDR 2.69trn | IDR 3.99trn | IDR 3.96trn | IDR 4.01trn | IDR 5.55trn | IDR 5.27trn | IDR 4.78trn | IDR 2.82trn |
| Shares outstanding | 61,676m | 61,676m | 61,676m | 61,676m | 58,927m | 58,927m | 58,927m | 58,927m | 58,927m | 48,021m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.66bn | −IDR 866.56bn | −IDR 91.20bn | IDR 20.50bn | −IDR 98.11bn | −IDR 472.43bn | −IDR 185.11bn | IDR 71.96bn | IDR 24.50bn | −IDR 184.96bn |
| Capital spending | −IDR 1.56bn | −IDR 12.32bn | −IDR 1 | −IDR 90.96bn | −IDR 159.20bn | −IDR 277.68bn | −IDR 393.36bn | −IDR 122.21bn | −IDR 253.40bn | −IDR 363.09bn |
| Free cash flow | −IDR 3.22bn | −IDR 878.88bn | −IDR 91.20bn | −IDR 70.45bn | −IDR 257.32bn | −IDR 750.12bn | −IDR 578.47bn | −IDR 50.25bn | −IDR 228.90bn | −IDR 548.06bn |
| Dividends paid | — | — | — | — | — | −IDR 34.27bn | −IDR 94.25bn | −IDR 88.94bn | −IDR 70.22bn | −IDR 60.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 92.46bn | IDR 78.73bn | IDR 92.25bn | IDR 88.73bn | IDR 77.70bn | IDR 64.55bn | IDR 170.69bn | IDR 98.00bn |
| Operating income | −IDR 9.16bn | −IDR 14.07bn | −IDR 6.06trn | −IDR 10.10bn | −IDR 7.57bn | IDR 195.53bn | −IDR 172.43bn | −IDR 5.56bn |
| Net income | −IDR 123.48bn | −IDR 78.24bn | −IDR 4.79trn | −IDR 84.21bn | −IDR 94.64bn | IDR 141.83bn | −IDR 369.28bn | −IDR 260.66bn |
| Diluted earnings per share | -2.10 | -1.33 | -77.74 | -1.37 | -1.53 | 2.30 | -5.99 | -4.23 |
| Cash from operations | IDR 22.75bn | −IDR 6.68bn | IDR 9.47bn | IDR 5.12bn | IDR 5.28bn | −IDR 21.53bn | −IDR 467.31bn | IDR 152.59bn |
| Capital spending | −IDR 1.88bn | −IDR 1.06bn | −IDR 9.47bn | −IDR 5.12bn | −IDR 154.05bn | −IDR 154.05bn | −IDR 12.32bn | −IDR 168.93bn |
| Free cash flow | IDR 20.87bn | −IDR 7.75bn | IDR 0 | IDR 0 | −IDR 148.77bn | −IDR 175.57bn | −IDR 479.63bn | −IDR 16.34bn |
| Total assets | IDR 10.53trn | IDR 10.58trn | IDR 10.67trn | IDR 17.75trn | IDR 17.88trn | IDR 17.97trn | IDR 18.24trn | IDR 18.45trn |
| Cash and short-term investments | IDR 84.16bn | IDR 69.50bn | IDR 83.18bn | IDR 47.10bn | IDR 45.17bn | IDR 41.97bn | IDR 52.72bn | IDR 64.74bn |
| Debt | IDR 1.06trn | IDR 1.02trn | IDR 1.01trn | IDR 2.48trn | IDR 2.47trn | IDR 2.47trn | IDR 6.83trn | IDR 6.67trn |
| Shareholders' equity | IDR 5.37trn | IDR 5.49trn | IDR 5.57trn | IDR 11.20trn | IDR 9.28trn | IDR 11.38trn | IDR 1.60trn | IDR 1.97trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -1887.3% | -33.5% | -33.4% | 11.5% | 11.3% | 10.2% |
| Net margin | -1494.9% | -237.6% | -130.1% | 1.2% | 2.4% | 5.3% |
| Return on equity | -86.7% | -68.1% | -47.6% | 0.5% | 0.5% | 2.7% |
| Return on assets | -45.3% | -6.0% | -6.5% | 0.1% | 0.1% | 0.6% |
| Free cash flow yield | -0.0% | -86.6% | -9.2% | 11.3% | 6.5% | -20.7% |
| Revenue growth | -29.5% | -53.4% | -42.3% | 97.7% | -58.4% | -17.3% |
| Earnings growth | 343.5% | -14.9% | -6518.6% | -2.0% | -81.4% | -68.1% |
| Current ratio | 3.02x | 1.21x | 1.01x | 1.78x | 1.77x | 1.70x |
| Debt to equity | 0.18x | 4.27x | 3.40x | 1.20x | 1.40x | 1.69x |
| Equity ratio | 52.2% | 8.8% | 13.7% | 18.3% | 18.8% | 21.6% |
| Interest coverage | -34.14x | -0.17x | -0.33x | 1.15x | 0.63x | 1.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -4.7% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -42.6% | -31.1% | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -800.0% | -184.0% | -94.8% | -20.4% |
| Net margin | -757.5% | -207.0% | -110.1% | -28.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.2 | -2.4 | 154.6 | 167.9 | 50.7 | 11.7 | 14.6 | 25.1 | 44.7 |
| Price to sales | 4.0 | 2.8 | 3.1 | 1.8 | 4.0 | 2.7 | 1.6 | 2.7 | 4.1 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.56 | 1.53 | 1.44 | 1.299 | 1.068 |
- 4-for-1 split · 16 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.