66
+1.54%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.95trn
FY2016FY2025
Net income
−IDR 1.46trn
FY2016FY2025
Free cash flow
IDR 580.80bn
FY2016FY2025
Shareholders' equity
IDR 1.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.95trn | IDR 3.79trn | IDR 3.40trn | IDR 3.64trn | IDR 2.81trn | IDR 2.34trn | IDR 3.85trn | IDR 3.05trn | IDR 1.82trn | IDR 371.24bn |
| Gross profit | −IDR 128.76bn | IDR 778.22bn | IDR 593.57bn | IDR 612.38bn | IDR 452.30bn | IDR 442.35bn | IDR 850.36bn | IDR 743.32bn | IDR 445.89bn | IDR 95.22bn |
| Research and development | — | — | — | — | — | — | — | — | — | IDR 1.39bn |
| Operating income | −IDR 235.86bn | IDR 523.48bn | IDR 509.02bn | IDR 424.42bn | IDR 359.13bn | IDR 323.40bn | IDR 672.45bn | IDR 660.73bn | IDR 388.95bn | IDR 82.48bn |
| Net income | −IDR 1.46trn | IDR 90.34bn | IDR 80.22bn | IDR 181.66bn | IDR 146.81bn | IDR 115.88bn | IDR 331.28bn | IDR 326.42bn | IDR 188.30bn | IDR 41.36bn |
| Diluted earnings per share | -143.16 | 8.88 | 7.93 | 17.96 | 14.36 | 11.33 | 32.40 | 31.93 | 41.15 | 4.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.78trn | IDR 7.65trn | IDR 7.16trn | IDR 7.59trn | IDR 7.03trn | IDR 6.90trn | IDR 7.76trn | IDR 6.26trn | IDR 5.13trn | IDR 1.07trn |
| Cash and short-term investments | IDR 367.15bn | IDR 380.82bn | IDR 269.50bn | IDR 305.61bn | IDR 255.39bn | IDR 271.26bn | IDR 549.10bn | IDR 630.94bn | IDR 1.13trn | IDR 210.96bn |
| Total liabilities | IDR 4.65trn | IDR 4.15trn | IDR 3.85trn | IDR 4.44trn | IDR 4.05trn | IDR 4.05trn | IDR 4.60trn | IDR 3.42trn | IDR 2.69trn | IDR 854.44bn |
| Debt | IDR 1.83trn | IDR 1.77trn | IDR 2.17trn | IDR 2.40trn | IDR 2.15trn | IDR 1.96trn | IDR 2.37trn | IDR 2.03trn | IDR 1.57trn | IDR 621.90bn |
| Shareholders' equity | IDR 1.07trn | IDR 2.52trn | IDR 2.43trn | IDR 2.34trn | IDR 2.25trn | IDR 2.17trn | IDR 2.52trn | IDR 2.28trn | IDR 1.99trn | IDR 211.95bn |
| Shares outstanding | 10,217m | 10,170m | 10,116m | 10,116m | 10,224m | 10,224m | 10,224m | 10,224m | 4,576m | 10,224m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 593.77bn | IDR 766.42bn | IDR 67.37bn | IDR 189.63bn | IDR 261.70bn | IDR 266.23bn | IDR 143.31bn | IDR 320.86bn | IDR 351.14bn | IDR 110.24bn |
| Capital spending | −IDR 12.97bn | −IDR 298.76bn | −IDR 63.91bn | −IDR 10.01bn | −IDR 54.57bn | −IDR 93.40bn | −IDR 420.22bn | −IDR 960.93bn | −IDR 872.07bn | −IDR 274.74bn |
| Free cash flow | IDR 580.80bn | IDR 467.66bn | IDR 3.46bn | IDR 179.62bn | IDR 207.13bn | IDR 172.83bn | −IDR 276.91bn | −IDR 640.07bn | −IDR 520.94bn | −IDR 164.50bn |
| Dividends paid | — | −IDR 18.51bn | −IDR 54.26bn | −IDR 18.18bn | −IDR 11.29bn | −IDR 25.51bn | −IDR 43.70bn | −IDR 72.46bn | −IDR 56.44bn | −IDR 56.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.05trn | IDR 1.18trn | IDR 1.17trn | IDR 1.12trn | IDR 815.47bn | IDR 832.95bn | IDR 1.07trn | IDR 905.42bn |
| Gross profit | IDR 87.57bn | IDR 139.40bn | −IDR 706.73bn | IDR 253.95bn | IDR 192.65bn | IDR 128.86bn | IDR 271.10bn | IDR 179.67bn |
| Operating income | −IDR 1.18bn | IDR 71.33bn | −IDR 743.66bn | IDR 195.64bn | IDR 170.80bn | IDR 104.33bn | IDR 144.38bn | IDR 147.04bn |
| Net income | −IDR 116.61bn | −IDR 46.18bn | −IDR 1.57trn | IDR 100.35bn | IDR 32.11bn | −IDR 27.48bn | IDR 82.66bn | IDR 6.61bn |
| Diluted earnings per share | -11.41 | -4.52 | -153.44 | 9.82 | 3.14 | -2.69 | 8.13 | 0.65 |
| Cash from operations | −IDR 86.41bn | IDR 200.91bn | IDR 475.11bn | IDR 238.00bn | −IDR 168.37bn | IDR 46.70bn | IDR 749.76bn | IDR 16.92bn |
| Capital spending | −IDR 961.0m | −IDR 5.64bn | −IDR 15.20bn | −IDR 2.82bn | −IDR 5.28bn | −IDR 20.07bn | −IDR 269.23bn | −IDR 21.31bn |
| Free cash flow | −IDR 87.37bn | IDR 195.27bn | IDR 459.91bn | IDR 235.18bn | −IDR 173.65bn | IDR 26.63bn | IDR 480.53bn | −IDR 4.39bn |
| Total assets | IDR 6.32trn | IDR 6.60trn | IDR 6.78trn | IDR 7.94trn | IDR 7.57trn | IDR 7.77trn | IDR 7.65trn | IDR 7.79trn |
| Cash and short-term investments | IDR 211.26bn | IDR 286.36bn | IDR 367.15bn | IDR 260.12bn | IDR 61.64bn | IDR 316.05bn | IDR 268.54bn | IDR 300.85bn |
| Debt | IDR 1.19trn | IDR 1.20trn | IDR 2.66trn | IDR 1.91trn | IDR 1.86trn | IDR 1.90trn | IDR 1.90trn | IDR 1.96trn |
| Shareholders' equity | IDR 927.52bn | IDR 1.04trn | IDR 1.07trn | IDR 2.63trn | IDR 2.53trn | IDR 2.50trn | IDR 2.52trn | IDR 2.44trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -3.3% | 20.5% | 17.5% | 16.8% | 16.1% | 18.9% | — | — | — |
| Operating margin | -6.0% | 13.8% | 15.0% | 11.7% | 12.8% | 13.8% | — | — | — |
| Net margin | -37.1% | 2.4% | 2.4% | 5.0% | 5.2% | 5.0% | — | — | — |
| Return on equity | -136.9% | 3.6% | 3.3% | 7.8% | 6.5% | 5.3% | — | — | — |
| Return on assets | -21.6% | 1.2% | 1.1% | 2.4% | 2.1% | 1.7% | — | — | — |
| Free cash flow yield | 57.1% | 100.7% | 12.5% | 19.0% | 29.7% | 33.8% | — | — | — |
| Revenue growth | 4.1% | 11.5% | -6.4% | 29.5% | 20.1% | -39.4% | — | — | — |
| Earnings growth | -1719.1% | 12.6% | -55.8% | 23.7% | 26.7% | -65.0% | — | — | — |
| Current ratio | 1.15x | 1.71x | 1.54x | 1.29x | 1.16x | 1.30x | — | — | — |
| Debt to equity | 1.45x | 0.47x | 0.77x | 0.89x | 0.86x | 0.86x | — | — | — |
| Equity ratio | 15.8% | 33.0% | 33.9% | 30.9% | 31.9% | 31.5% | — | — | — |
| Interest coverage | -0.61x | 1.37x | 1.96x | 1.56x | 1.50x | 1.69x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.4% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.5% | -0.5% | 0.0% | 1.1% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 11.0% | 33.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 12.6% | 13.8% | 17.0% |
| Operating margin | 3.7% | 8.3% | 9.6% | 12.9% |
| Net margin | -17.7% | -7.5% | -4.3% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | 6.2 | 10.0 | 6.9 | 12.1 | 23.1 | 7.4 | 10.0 | 10.1 |
| Price to sales | 0.5 | 0.1 | 0.2 | 0.3 | 0.6 | 1.1 | 0.6 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.76 | 1.16 | 6.50 | 9.58 | 5.52 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.