P 
0.31
-3.13%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 579.6m
FY2016FY2025
Net income
−THB 214.1m
FY2016FY2025
Free cash flow
−THB 29.3m
FY2016FY2025
Shareholders' equity
THB 359.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 579.6m | THB 725.4m | THB 1.30bn | THB 1.20bn | THB 649.8m | THB 1.66bn | THB 2.12bn | THB 2.06bn | THB 1.82bn | THB 1.51bn |
| Operating income | −THB 190.8m | −THB 212.2m | −THB 211.5m | −THB 446.2m | −THB 121.9m | −THB 247.9m | −THB 1.45bn | −THB 39.6m | THB 8.1m | THB 429.6m |
| Net income | −THB 214.1m | −THB 224.6m | −THB 251.5m | −THB 487.9m | −THB 186.3m | −THB 329.6m | −THB 1.46bn | −THB 110.1m | −THB 249.6m | THB 237.0m |
| Diluted earnings per share | -0.26 | -0.29 | -8.44 | -18.69 | -36.12 | -191.59 | -848.25 | -78.21 | -177.30 | 168.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 800.7m | THB 796.8m | THB 1.13bn | THB 1.43bn | THB 1.62bn | THB 1.90bn | THB 2.38bn | THB 3.34bn | THB 3.93bn | THB 3.57bn |
| Cash and short-term investments | THB 2.2m | THB 5.0m | THB 13.1m | THB 45.3m | THB 77.7m | THB 38.4m | THB 45.6m | THB 20.5m | THB 467.0m | THB 1.85bn |
| Total liabilities | THB 440.8m | THB 339.9m | THB 596.1m | THB 825.6m | THB 1.52bn | THB 1.83bn | THB 2.00bn | THB 2.53bn | THB 2.55bn | THB 1.75bn |
| Debt | THB 125.1m | THB 117.0m | THB 212.5m | THB 432.7m | THB 1.07bn | THB 1.26bn | THB 1.44bn | THB 2.07bn | THB 2.30bn | THB 1.48bn |
| Shareholders' equity | THB 359.9m | THB 456.9m | THB 538.4m | THB 606.1m | THB 98.8m | THB 73.1m | THB 379.1m | THB 813.0m | THB 1.38bn | THB 1.82bn |
| Shares outstanding | 811m | 771m | 30m | 26m | 5m | 2m | 2m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 28.5m | −THB 44.7m | −THB 68.9m | −THB 372.7m | −THB 137.6m | THB 219.5m | THB 59.3m | −THB 21.0m | THB 9.7m | THB 125.3m |
| Capital spending | −THB 812,988 | −THB 5.7m | −THB 20.4m | −THB 4.8m | −THB 1.5m | −THB 17.2m | −THB 17.1m | −THB 28.6m | −THB 239.6m | −THB 228.5m |
| Free cash flow | −THB 29.3m | −THB 50.5m | −THB 89.2m | −THB 377.6m | −THB 139.1m | THB 202.3m | THB 42.2m | −THB 49.7m | −THB 230.0m | −THB 103.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 165.1m | THB 170.1m | THB 194.6m | THB 135.0m | THB 117.7m | THB 132.2m | THB 134.0m | THB 202.4m |
| Operating income | THB 20.2m | −THB 47.9m | −THB 79.4m | −THB 54.1m | −THB 42.2m | THB 61.6m | −THB 24.6m | −THB 75.3m |
| Net income | THB 18.5m | −THB 23.7m | −THB 174.0m | −THB 55.4m | −THB 44.6m | THB 59.9m | −THB 100.4m | −THB 80.1m |
| Diluted earnings per share | 0.02 | -0.03 | -0.21 | -0.07 | -0.05 | 0.07 | -0.13 | -0.10 |
| Cash from operations | THB 4.0m | −THB 2.0m | −THB 6.0m | −THB 5.0m | −THB 13.0m | −THB 2.0m | −THB 25.0m | −THB 70.0m |
| Capital spending | −THB 2.0m | −THB 1.0m | — | −THB 1.0m | — | — | — | −THB 1.0m |
| Free cash flow | THB 2.0m | −THB 3.0m | — | −THB 6.0m | — | — | — | −THB 71.0m |
| Total assets | THB 684.7m | THB 812.7m | THB 800.7m | THB 799.2m | THB 778.7m | THB 809.1m | THB 796.8m | THB 930.7m |
| Cash and short-term investments | — | THB 1.9m | THB 2.2m | THB 4.0m | THB 1.1m | THB 2.9m | THB 5.0m | THB 17.1m |
| Debt | THB 2.5m | THB 125.5m | THB 125.3m | THB 119.5m | THB 118.6m | THB 111.6m | THB 113.6m | THB 125.4m |
| Shareholders' equity | THB 332.3m | THB 314.1m | THB 359.9m | THB 453.6m | THB 465.6m | THB 484.3m | THB 456.9m | THB 528.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.5% | -19.0% | -11.4% |
| Operating income | -24.7% | -5.1% | 13.7% |
| Net income | -24.0% | -8.3% | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -30.9% | -27.9% | -23.4% | -16.2% |
| Net margin | -33.6% | -31.0% | -27.7% | -21.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -2.2 | -0.1 | -0.1 | -0.2 | -0.0 | -0.1 | -0.2 | 0.2 | -0.8 |
| Price to sales | 0.5 | 0.7 | 0.0 | 0.1 | 0.1 | — | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Mar 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.251 | 0.102 | 1.043 | 0.473 | 0.966 | 0.773 | 0.386 | 0.393 |
- 20-to-1 reverse split · 29 Apr 2024
- 10-for-1 split · 1 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.