P 
0.62
+3.33%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 831.7m
FY2016FY2025
Net income
−THB 91.0m
FY2016FY2025
Free cash flow
THB 91.7m
FY2016FY2025
Shareholders' equity
THB 724.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 831.7m | THB 1.19bn | THB 1.10bn | THB 1.01bn | THB 958.7m | THB 1.12bn | THB 1.33bn | THB 1.33bn | THB 1.36bn | THB 1.54bn |
| Gross profit | THB 201.7m | THB 265.9m | THB 297.8m | THB 308.3m | THB 262.8m | THB 379.2m | THB 456.2m | THB 452.6m | THB 488.9m | THB 580.7m |
| Operating income | −THB 78.8m | −THB 20.2m | −THB 82.8m | THB 11.0m | −THB 43.2m | THB 33.4m | THB 77.8m | THB 84.6m | THB 150.1m | THB 237.1m |
| Net income | −THB 91.0m | −THB 34.8m | −THB 80.6m | −THB 132.8m | −THB 30.4m | THB 30.0m | THB 131.3m | THB 40.1m | THB 98.4m | THB 154.9m |
| Diluted earnings per share | -0.30 | -0.12 | -0.27 | -0.44 | -0.10 | 0.10 | 0.44 | 0.13 | 0.33 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.33bn | THB 1.38bn | THB 1.31bn | THB 1.38bn | THB 1.50bn | THB 1.67bn | THB 1.84bn | THB 1.91bn | THB 2.01bn | THB 2.15bn |
| Cash and short-term investments | THB 64.7m | THB 6.7m | THB 15.8m | THB 4.6m | THB 5.5m | THB 97.2m | THB 144.3m | THB 15.3m | THB 38.4m | THB 68.9m |
| Total liabilities | THB 418.8m | THB 516.4m | THB 410.9m | THB 361.9m | THB 314.5m | THB 446.0m | THB 590.8m | THB 734.7m | THB 832.8m | THB 968.8m |
| Debt | THB 174.7m | THB 199.5m | THB 130.3m | THB 71.9m | THB 72.8m | THB 181.8m | THB 288.6m | THB 430.9m | THB 564.1m | THB 665.2m |
| Shareholders' equity | THB 724.2m | THB 713.2m | THB 752.6m | THB 834.7m | THB 947.0m | THB 978.2m | THB 1.02bn | THB 944.2m | THB 952.1m | THB 958.1m |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 115.2m | THB 8.1m | THB 19.6m | THB 105.3m | THB 55.9m | THB 215.7m | THB 203.1m | THB 205.5m | THB 239.6m | THB 333.9m |
| Capital spending | −THB 23.5m | −THB 65.8m | −THB 26.9m | −THB 63.4m | −THB 10.6m | −THB 36.9m | −THB 40.4m | −THB 18.3m | −THB 22.3m | −THB 21.4m |
| Free cash flow | THB 91.7m | −THB 57.7m | −THB 7.3m | THB 41.9m | THB 45.3m | THB 178.9m | THB 162.7m | THB 187.2m | THB 217.3m | THB 312.5m |
| Dividends paid | — | — | — | — | — | −THB 60.0m | −THB 15.0m | −THB 48.0m | −THB 102.0m | −THB 54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 133.5m | THB 166.0m | THB 176.6m | THB 194.4m | THB 210.9m | THB 249.7m | THB 335.4m | THB 291.0m |
| Gross profit | THB 45.1m | THB 35.3m | THB 40.0m | THB 62.5m | THB 33.3m | THB 65.9m | THB 75.4m | THB 65.9m |
| Operating income | −THB 18.3m | −THB 30.9m | −THB 42.9m | −THB 361,000 | −THB 29.3m | −THB 6.6m | THB 2.9m | −THB 5.9m |
| Net income | −THB 67.1m | −THB 31.2m | −THB 44.7m | −THB 3.0m | −THB 33.1m | −THB 10.3m | −THB 1.3m | −THB 11.0m |
| Diluted earnings per share | -0.22 | -0.10 | -0.15 | -0.01 | -0.11 | -0.03 | -0.00 | -0.04 |
| Cash from operations | THB 6.0m | THB 34.0m | THB 39.0m | THB 42.0m | THB 23.0m | THB 17.0m | −THB 28.0m | THB 44.0m |
| Capital spending | −THB 5.0m | −THB 10.0m | −THB 19.0m | −THB 3.0m | −THB 2.0m | −THB 3.0m | −THB 3.0m | −THB 9.0m |
| Free cash flow | THB 1.0m | THB 24.0m | THB 20.0m | THB 39.0m | THB 21.0m | THB 14.0m | −THB 31.0m | THB 35.0m |
| Total assets | THB 1.18bn | THB 1.29bn | THB 1.33bn | THB 1.22bn | THB 1.25bn | THB 1.33bn | THB 1.38bn | THB 1.41bn |
| Cash and short-term investments | THB 5.0m | THB 55.8m | THB 64.7m | THB 53.3m | THB 35.1m | THB 19.8m | THB 6.7m | THB 19.1m |
| Debt | THB 139.5m | THB 145.7m | THB 157.8m | THB 156.0m | THB 172.8m | THB 177.6m | THB 175.2m | THB 151.7m |
| Shareholders' equity | THB 626.0m | THB 693.1m | THB 724.2m | THB 666.9m | THB 669.9m | THB 702.9m | THB 713.2m | THB 719.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | -5.7% | -5.7% |
| Net income | -11.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 26.0% | 27.6% | 32.2% |
| Operating margin | -4.9% | -4.1% | -2.9% | 4.2% |
| Net margin | -6.2% | -8.2% | -5.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -11.8 | -7.1 | -4.7 | -22.1 | 20.4 | 4.8 | 20.2 | 14.9 | 12.5 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Feb 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.05 | 0.16 | 0.34 | 0.18 | 0.24 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.