1.86
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.11bn
FY2016FY2025
Net income
THB 112.7m
FY2016FY2025
Free cash flow
THB 163.0m
FY2016FY2025
Shareholders' equity
THB 1.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.11bn | THB 2.17bn | THB 2.41bn | THB 1.93bn | THB 2.04bn | THB 1.48bn | THB 1.66bn | THB 1.68bn | THB 1.48bn | THB 1.31bn |
| Gross profit | THB 372.8m | THB 332.2m | THB 382.3m | THB 183.3m | THB 298.4m | THB 163.0m | THB 199.2m | THB 149.0m | THB 195.1m | THB 178.4m |
| Operating income | THB 110.9m | THB 184.9m | THB 229.3m | THB 64.8m | THB 136.5m | −THB 7.4m | THB 33.4m | THB 35.6m | THB 51.8m | THB 30.1m |
| Net income | THB 112.7m | THB 119.7m | THB 165.8m | THB 7.4m | THB 116.4m | −THB 24.4m | THB 4.4m | THB 22.6m | THB 46.0m | THB 18.2m |
| Diluted earnings per share | 0.27 | 0.28 | 0.39 | 0.02 | 0.28 | -0.06 | 0.01 | 0.05 | 0.11 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.25bn | THB 2.19bn | THB 2.11bn | THB 1.99bn | THB 1.87bn | THB 1.47bn | THB 1.60bn | THB 1.76bn | THB 1.59bn | THB 1.55bn |
| Cash and short-term investments | THB 263.6m | THB 197.1m | THB 90.7m | THB 47.8m | THB 46.5m | THB 65.6m | THB 42.5m | THB 37.8m | THB 61.8m | THB 126.1m |
| Total liabilities | THB 973.5m | THB 1.01bn | THB 1.01bn | THB 1.05bn | THB 923.3m | THB 634.2m | THB 740.8m | THB 891.2m | THB 707.2m | THB 785.7m |
| Debt | THB 752.9m | THB 820.1m | THB 807.1m | THB 928.2m | THB 787.3m | THB 531.4m | THB 584.1m | THB 718.0m | THB 507.5m | THB 641.2m |
| Shareholders' equity | THB 1.28bn | THB 1.19bn | THB 1.09bn | THB 938.9m | THB 943.5m | THB 847.1m | THB 859.2m | THB 863.9m | THB 855.5m | THB 747.5m |
| Shares outstanding | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 422m | 424m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 218.8m | THB 185.6m | THB 238.3m | −THB 32.2m | −THB 204.9m | THB 157.1m | THB 221.1m | −THB 143.7m | THB 76.2m | THB 128.2m |
| Capital spending | −THB 55.8m | −THB 31.9m | −THB 30.6m | −THB 42.8m | −THB 50.3m | −THB 46.1m | −THB 38.8m | −THB 37.3m | −THB 40.1m | −THB 145.3m |
| Free cash flow | THB 163.0m | THB 153.7m | THB 207.8m | −THB 75.0m | −THB 255.2m | THB 111.0m | THB 182.4m | −THB 181.0m | THB 36.1m | −THB 17.1m |
| Dividends paid | −THB 21.1m | −THB 24.5m | −THB 10.5m | −THB 13.9m | −THB 6.3m | −THB 7.6m | −THB 13.9m | −THB 14.8m | −THB 14.0m | −THB 4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 685.6m | THB 566.5m | THB 545.7m | THB 535.7m | THB 501.6m | THB 527.9m | THB 604.0m | THB 512.7m |
| Gross profit | THB 86.4m | THB 112.8m | THB 94.7m | THB 93.0m | THB 91.0m | THB 94.1m | THB 98.9m | THB 70.9m |
| Operating income | THB 26.4m | THB 62.9m | THB 43.7m | THB 53.3m | −THB 6.1m | THB 56.9m | THB 64.8m | THB 19.4m |
| Net income | THB 23.4m | THB 53.4m | THB 41.8m | THB 37.8m | −THB 8.6m | THB 41.7m | THB 39.3m | THB 10.1m |
| Diluted earnings per share | 0.06 | 0.13 | 0.10 | 0.09 | -0.02 | 0.10 | 0.09 | 0.02 |
| Cash from operations | THB 2.0m | −THB 19.0m | THB 92.0m | THB 9.0m | THB 40.0m | THB 98.0m | THB 66.0m | −THB 28.0m |
| Capital spending | −THB 83.0m | −THB 15.0m | −THB 16.0m | −THB 24.0m | −THB 12.0m | −THB 6.0m | −THB 8.0m | −THB 8.0m |
| Free cash flow | −THB 81.0m | −THB 34.0m | THB 76.0m | −THB 15.0m | THB 28.0m | THB 92.0m | THB 58.0m | −THB 36.0m |
| Total assets | THB 2.49bn | THB 2.33bn | THB 2.25bn | THB 2.18bn | THB 2.12bn | THB 2.12bn | THB 2.19bn | THB 2.14bn |
| Cash and short-term investments | THB 301.5m | THB 217.2m | THB 263.6m | THB 185.2m | THB 168.0m | THB 161.5m | THB 197.1m | THB 136.0m |
| Debt | THB 899.1m | THB 717.0m | THB 732.4m | THB 636.0m | THB 608.5m | THB 591.6m | THB 703.9m | THB 677.4m |
| Shareholders' equity | THB 1.33bn | THB 1.33bn | THB 1.28bn | THB 1.24bn | THB 1.20bn | THB 1.23bn | THB 1.19bn | THB 1.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 7.3% | 5.0% |
| Operating income | 19.6% | — | — |
| Net income | 147.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 14.7% | 14.2% | 13.3% |
| Operating margin | 6.9% | 6.8% | 5.9% | 4.3% |
| Net margin | 5.4% | 4.7% | 4.1% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 6.6 | 5.2 | 121.4 | 11.5 | -13.1 | 90.2 | 20.7 | 26.8 | 94.7 |
| Price to sales | 0.2 | 0.4 | 0.4 | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.058 | 0.025 | 0.033 | 0.015 | 0.018 | 0.033 | 0.035 |
- 2-for-1 split · 1 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.