P 
0.03
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$65.0m
FY2017FY2026
Net income
A$2.3m
FY2017FY2026
Free cash flow
A$5.0m
FY2017FY2026
Shareholders' equity
A$10.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$65.0m | A$57.2m | A$48.1m | A$43.6m | A$35.5m | A$30.0m | A$24.2m | A$26.7m | A$25.4m | A$52.9m |
| Operating income | A$3.2m | A$1.7m | A$712,504 | −A$751,310 | −A$2.1m | A$5.6m | −A$5.8m | −A$5.5m | −A$7.6m | −A$30,677 |
| Net income | A$2.3m | A$1.5m | A$94,352 | −A$2.2m | −A$2.2m | A$2.8m | −A$9.8m | −A$8.4m | −A$7.4m | −A$2.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.04 | -0.05 | -0.06 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$36.4m | A$30.6m | A$25.4m | A$22.5m | A$21.0m | A$19.4m | A$16.7m | A$19.4m | A$35.6m | A$57.8m |
| Cash and short-term investments | A$7.0m | A$6.0m | A$5.5m | A$5.0m | A$5.4m | A$3.6m | A$1.8m | A$524,322 | A$2.5m | A$4.0m |
| Total liabilities | A$26.2m | A$23.2m | A$19.9m | A$18.1m | A$16.7m | A$15.7m | A$35.4m | A$28.3m | A$29.8m | A$27.9m |
| Debt | A$3.5m | A$4.1m | A$4.6m | A$5.0m | A$4.1m | A$5.1m | A$26.9m | A$16.5m | A$15.6m | A$6.4m |
| Shareholders' equity | A$10.2m | A$7.4m | A$5.5m | A$4.4m | A$4.4m | A$3.7m | −A$18.7m | −A$8.9m | A$5.9m | A$29.9m |
| Shares outstanding | 1,421m | 1,268m | 1,215m | 1,213m | 1,108m | 1,075m | 268m | 162m | 120m | 114m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.1m | A$4.8m | A$3.5m | A$2.6m | A$3.9m | A$2.4m | A$1.4m | −A$370,782 | −A$2.3m | A$2.4m |
| Capital spending | −A$188,582 | −A$2.4m | −A$2.3m | −A$2.5m | −A$2.3m | −A$2.1m | −A$2.4m | −A$52,848 | −A$306,354 | −A$133,540 |
| Free cash flow | A$5.0m | A$2.4m | A$1.2m | A$33,193 | A$1.6m | A$294,974 | −A$983,539 | −A$423,630 | −A$2.6m | A$2.2m |
| Dividends paid | — | — | — | — | — | −A$1.3m | −A$12.3m | — | — | −A$15.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$31.7m | A$33.3m | A$28.0m | A$29.2m | A$24.1m | A$24.0m | A$19.0m | A$9.5m |
| Operating income | A$1.0m | A$2.2m | A$2.7m | A$4.0m | A$2.6m | A$420,060 | −A$792,330 | −A$396,164 |
| Net income | A$325,822 | A$1.9m | −A$53,672 | A$1.6m | A$90,464 | A$3,888 | −A$1.7m | −A$573,566 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | A$3.0m | A$1.0m | A$2.0m | A$2.0m | A$2.0m | A$1.0m | A$2.0m | A$1.0m |
| Capital spending | — | — | — | — | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | A$1.0m | A$0 | A$1.0m | — |
| Total assets | A$36.4m | A$33.6m | A$30.6m | A$30.6m | A$25.4m | A$24.2m | A$22.5m | A$22.5m |
| Cash and short-term investments | A$7.0m | A$5.9m | A$6.0m | A$5.1m | A$5.5m | A$4.7m | A$5.0m | A$4.7m |
| Debt | A$2.9m | A$3.8m | A$4.1m | A$4.4m | A$4.6m | A$5.3m | A$5.0m | — |
| Shareholders' equity | A$10.2m | A$9.4m | A$7.4m | A$7.1m | A$5.5m | A$5.1m | A$4.4m | A$1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 16.7% | 9.0% |
| Operating income | — | -10.3% | — |
| Net income | — | -4.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 2.3% | 3.0% | -2.9% |
| Net margin | 3.1% | 0.8% | 0.9% | -6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 40.4 | 437.8 | -14.6 | -23.0 | 23.7 | -0.5 | -0.1 | -0.2 | -1.3 |
| Price to sales | 0.8 | 1.1 | 0.9 | 0.7 | 1.4 | 2.2 | 0.2 | 0.0 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.