475.50
-0.94%
Close of 6 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 392.8m
FY2016FY2025
Net income
−ILS 9.9m
FY2016FY2025
Free cash flow
−ILS 10.3m
FY2016FY2025
Shareholders' equity
ILS 148.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 392.8m | ILS 411.0m | ILS 392.7m | ILS 231.4m | ILS 192.1m | ILS 175.9m | ILS 168.3m | ILS 186.4m | ILS 190.0m | ILS 194.6m |
| Gross profit | ILS 56.9m | ILS 74.8m | ILS 66.0m | ILS 39.6m | ILS 35.7m | ILS 38.6m | ILS 24.5m | ILS 23.3m | ILS 24.9m | ILS 34.9m |
| Research and development | ILS 1.8m | ILS 3.4m | ILS 2.6m | ILS 1.4m | ILS 1.4m | ILS 1.0m | ILS 847,000 | ILS 968,000 | ILS 1.1m | ILS 1.2m |
| Operating income | ILS 2.5m | ILS 18.7m | ILS 18.3m | ILS 817,000 | ILS 9.0m | ILS 12.2m | −ILS 687,000 | −ILS 5.3m | −ILS 4.7m | ILS 1.7m |
| Net income | −ILS 9.9m | ILS 2.1m | ILS 2.0m | ILS 15.7m | ILS 5.4m | ILS 7.1m | −ILS 2.9m | −ILS 5.9m | −ILS 6.3m | ILS 41,000 |
| Diluted earnings per share | -0.63 | 0.14 | 0.13 | 1.05 | 0.36 | 0.47 | -0.22 | -0.45 | -0.48 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 457.6m | ILS 418.5m | ILS 414.2m | ILS 415.7m | ILS 217.9m | ILS 208.5m | ILS 196.8m | ILS 179.2m | ILS 184.2m | ILS 204.4m |
| Cash and short-term investments | ILS 8.6m | ILS 6.2m | ILS 13.3m | ILS 16.9m | ILS 29.0m | ILS 36.6m | ILS 22.1m | ILS 4.5m | ILS 8.4m | ILS 22.3m |
| Total liabilities | ILS 309.1m | ILS 280.0m | ILS 276.6m | ILS 281.8m | ILS 100.6m | ILS 94.9m | ILS 101.0m | ILS 79.2m | ILS 78.7m | ILS 93.0m |
| Debt | ILS 222.2m | ILS 194.2m | ILS 186.9m | ILS 168.8m | ILS 54.1m | ILS 56.9m | ILS 64.3m | ILS 39.6m | ILS 36.0m | ILS 45.8m |
| Shareholders' equity | ILS 148.5m | ILS 138.5m | ILS 137.6m | ILS 134.0m | ILS 117.4m | ILS 113.6m | ILS 95.7m | ILS 100.0m | ILS 105.5m | ILS 111.5m |
| Shares outstanding | 16m | 15m | 15m | 15m | 15m | 15m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 11.6m | ILS 17.3m | ILS 32.9m | −ILS 465,000 | ILS 4.1m | ILS 17.7m | ILS 26.7m | −ILS 5.6m | ILS 7.2m | ILS 6.2m |
| Capital spending | −ILS 21.8m | −ILS 20.4m | −ILS 15.0m | −ILS 4.9m | −ILS 4.5m | −ILS 826,000 | −ILS 1.3m | −ILS 1.2m | −ILS 11.7m | −ILS 14.7m |
| Free cash flow | −ILS 10.3m | −ILS 3.1m | ILS 17.9m | −ILS 5.4m | −ILS 450,000 | ILS 16.9m | ILS 25.4m | −ILS 6.8m | −ILS 4.5m | −ILS 8.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 114.6m | ILS 111.4m | ILS 99.4m | ILS 99.1m | ILS 99.5m | ILS 94.8m | ILS 98.6m | ILS 109.5m |
| Gross profit | ILS 22.1m | ILS 17.6m | ILS 14.2m | ILS 16.4m | ILS 15.3m | ILS 14.7m | ILS 19.0m | ILS 18.9m |
| Operating income | ILS 7.1m | ILS 1.9m | −ILS 202,000 | ILS 3.0m | ILS 2.1m | ILS 2.5m | ILS 5.8m | ILS 5.0m |
| Net income | ILS 24,000 | −ILS 3.0m | −ILS 5.2m | −ILS 2.0m | −ILS 2.8m | ILS 53,000 | ILS 548,000 | ILS 859,000 |
| Diluted earnings per share | 0.00 | -0.16 | -0.33 | -0.12 | -0.18 | 0.00 | 0.04 | 0.06 |
| Cash from operations | ILS 6.0m | −ILS 1.0m | ILS 4.0m | — | — | ILS 6.0m | ILS 1.0m | ILS 6.0m |
| Capital spending | −ILS 6.0m | −ILS 6.0m | −ILS 5.0m | −ILS 4.0m | −ILS 5.0m | −ILS 6.0m | −ILS 3.0m | −ILS 9.0m |
| Free cash flow | ILS 0 | −ILS 7.0m | −ILS 1.0m | — | — | ILS 0 | −ILS 2.0m | −ILS 3.0m |
| Total assets | ILS 507.9m | ILS 458.0m | ILS 457.6m | ILS 429.2m | ILS 427.0m | ILS 428.8m | ILS 418.5m | ILS 440.3m |
| Cash and short-term investments | ILS 26.9m | ILS 7.9m | ILS 8.6m | ILS 9.0m | ILS 8.5m | ILS 13.0m | ILS 6.2m | ILS 10.2m |
| Debt | ILS 136.6m | ILS 140.8m | ILS 132.7m | ILS 118.4m | ILS 106.4m | ILS 113.1m | ILS 101.5m | ILS 106.2m |
| Shareholders' equity | ILS 167.7m | ILS 144.5m | ILS 148.5m | ILS 133.9m | ILS 136.3m | ILS 139.6m | ILS 138.5m | ILS 139.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 17.4% | 5.3% |
| Operating income | 44.6% | -27.3% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.6% | 17.3% | 16.5% |
| Operating margin | 2.6% | 2.8% | 3.4% | 2.0% |
| Net margin | -1.0% | 0.7% | 1.2% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | 42.3 | 31.1 | 4.8 | 16.1 | 15.1 | -27.6 | -12.5 | -10.5 | — |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Oct 2015.
| FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.381 | 0.19 | 0.213 | 0.229 | 0.259 | 0.30 | 0.305 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.