P 
29.65
+4.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$210.9m
FY2017FY2026
Net income
$17.0m
FY2017FY2026
Free cash flow
−$1.3m
FY2017FY2026
Shareholders' equity
$90.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $210.9m | $158.4m | $150.7m | $142.6m | $138.6m | $84.7m | $127.7m | $129.0m | $105.2m | $98.8m |
| Gross profit | $69.5m | $53.2m | $41.5m | $38.3m | $32.5m | $11.2m | $29.0m | $23.3m | $11.7m | $11.7m |
| Research and development | — | $100,000 | $500,000 | $700,000 | $400,000 | $300,000 | $300,000 | $200,000 | $300,000 | $200,000 |
| Operating income | $29.4m | $20.3m | $12.3m | $11.8m | $8.9m | −$7.4m | $5.8m | $2.7m | −$9.5m | −$13.2m |
| Net income | $17.0m | $9.0m | $10.5m | $5.9m | $6.1m | −$7.6m | $3.6m | −$550,000 | −$10.0m | −$12.5m |
| Diluted earnings per share | 2.06 | 1.10 | 1.30 | 0.74 | 0.74 | -0.91 | 0.44 | -0.07 | -1.27 | -1.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $217.5m | $165.2m | $155.7m | $123.0m | $123.4m | $102.7m | $112.2m | $102.2m | $104.6m | $101.6m |
| Cash and short-term investments | $18.7m | $15.7m | $5.8m | $5.8m | $8.2m | $7.2m | $13.4m | $10.2m | $7.1m | $7.6m |
| Total liabilities | $111.2m | $82.1m | $83.7m | $65.2m | $68.9m | $53.4m | $56.6m | $50.5m | $52.8m | $42.2m |
| Debt | $26.2m | $24.5m | $25.6m | $24.2m | $21.8m | $13.0m | $16.8m | $16.3m | $15.8m | $11.7m |
| Shareholders' equity | $90.6m | $72.1m | $65.7m | $57.8m | $54.5m | $49.3m | $55.6m | $51.7m | $51.8m | $59.4m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $9.2m | $13.9m | $14.7m | −$1.2m | −$2.6m | $165,000 | $4.1m | $5.0m | −$1.8m | −$4.2m |
| Capital spending | −$10.4m | −$2.9m | −$11.1m | −$7.0m | −$2.3m | −$2.0m | −$1.9m | −$1.4m | −$2.5m | −$2.3m |
| Free cash flow | −$1.3m | $11.1m | $3.6m | −$8.2m | −$4.8m | −$1.8m | $2.2m | $3.6m | −$4.4m | −$6.5m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$44.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.6m | $50.3m | $55.1m | $61.1m | $47.9m | $46.7m | $45.0m | $41.6m |
| Gross profit | $17.4m | $14.6m | $17.3m | $21.0m | $14.4m | $16.7m | $15.2m | $14.1m |
| Operating income | $4.3m | $4.6m | $7.0m | $11.4m | $3.2m | $7.9m | $5.4m | $5.6m |
| Net income | $2.5m | $1.8m | $4.9m | $6.3m | $851,000 | $5.0m | $1.8m | $2.5m |
| Diluted earnings per share | 0.31 | 0.22 | 0.60 | 0.77 | 0.10 | 0.61 | 0.22 | 0.31 |
| Cash from operations | $7.0m | $6.0m | −$6.0m | $17.0m | −$2.0m | — | $6.0m | $5.0m |
| Capital spending | −$1.0m | −$1.0m | −$2.0m | −$4.0m | −$2.0m | — | −$1.0m | — |
| Free cash flow | $6.0m | $5.0m | −$8.0m | $13.0m | −$4.0m | — | $5.0m | — |
| Total assets | $79.1m | $221.6m | $217.5m | $217.0m | $189.0m | $178.3m | $165.2m | $160.7m |
| Cash and short-term investments | $31.8m | $28.3m | $18.7m | $27.2m | $17.3m | $18.8m | — | $13.3m |
| Debt | $29.1m | $31.2m | $26.2m | $31.5m | $23.9m | $20.3m | $3.7m | $24.1m |
| Shareholders' equity | $111.0m | $92.2m | $90.6m | $85.8m | $80.2m | $77.9m | $72.1m | $71.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 20.0% | 5.6% |
| Operating income | 35.6% | — | 26.2% |
| Net income | 42.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 30.6% | 27.8% | 23.7% |
| Operating margin | 13.5% | 11.1% | 8.5% | 4.4% |
| Net margin | 7.0% | 6.4% | 4.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 27.6 | 11.5 | 10.7 | 12.7 | -9.5 | 13.9 | -137.1 | -6.9 | -5.6 |
| Price to sales | 1.1 | 1.6 | 0.8 | 0.5 | 0.6 | 0.9 | 0.4 | 0.6 | 0.7 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 134% | 69% | -14% | 23% | 29% | -32% | -1% | 1% | 16% | 18% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.