P 
40.35
+0.75%
Close of 9 Nov 2026, in CHF
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€368.6m
FY2018FY2025
Net income
−€20.0m
FY2018FY2025
Free cash flow
−€28.6m
FY2018FY2025
Shareholders' equity
€320.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €368.6m | €318.5m | €301.3m | €281.0m | €265.3m | €211.0m | €190.6m | €168.9m |
| Gross profit | €60.5m | €36.9m | €4.5m | €52.0m | €93.8m | €68.8m | €67.3m | €58.4m |
| Research and development | €2.2m | €1.0m | €1.4m | €1.2m | €1.3m | €1.2m | €13.5m | €11.6m |
| Operating income | €7.0m | −€6.9m | −€47.9m | €16.0m | €60.3m | €41.7m | €31.6m | €26.5m |
| Net income | −€20.0m | −€18.4m | −€48.4m | €7.8m | €44.4m | €29.5m | €24.2m | €22.4m |
| Diluted earnings per share | -0.61 | -0.55 | -1.47 | 0.24 | 1.34 | 0.98 | 0.81 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €776.2m | €711.6m | €648.1m | €575.8m | €559.6m | €353.6m | €287.0m | €266.9m |
| Cash and short-term investments | €70.1m | €64.2m | €90.0m | €37.5m | €128.2m | €16.2m | €16.5m | €9.4m |
| Total liabilities | €456.1m | €375.6m | €289.5m | €154.1m | €163.5m | €186.5m | €146.5m | €128.1m |
| Debt | €141.4m | €104.9m | €124.8m | €31.7m | €29.5m | €64.3m | €35.4m | €64.7m |
| Shareholders' equity | €320.1m | €336.0m | €358.5m | €421.7m | €396.1m | €167.1m | €35.1m | €138.9m |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €73.4m | €84.1m | €34.3m | €5.5m | €53.9m | €46.5m | €52.3m | €21.6m |
| Capital spending | −€102.0m | −€81.8m | −€53.4m | −€78.8m | −€73.1m | −€38.2m | −€18.5m | −€17.2m |
| Free cash flow | −€28.6m | €2.3m | −€19.0m | −€73.3m | −€19.1m | €8.3m | €33.8m | €4.4m |
| Dividends paid | — | — | — | −€9.7m | −€14.1m | −€9.1m | −€9.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €222.2m | €209.4m | €157.2m | €201.7m | €135.0m | €188.5m | €131.8m | €66.3m |
| Gross profit | €50.2m | €47.3m | €13.0m | €27.7m | €9.8m | €7.4m | −€2.7m | €23.4m |
| Operating income | €11.0m | €19.1m | −€12.9m | €5.2m | −€12.6m | −€13.5m | −€23.0m | €15.1m |
| Net income | €8.5m | €5.1m | −€25.0m | −€8.2m | −€11.4m | −€17.2m | −€34.3m | €11.1m |
| Diluted earnings per share | 0.26 | 0.15 | -0.76 | -0.24 | -0.34 | -0.52 | -1.04 | 0.34 |
| Cash from operations | €23.0m | €25.0m | €46.0m | €88.0m | — | €79.0m | −€48.0m | €13.0m |
| Capital spending | −€41.0m | −€55.0m | −€45.0m | −€57.0m | −€28.0m | −€22.0m | −€29.0m | −€18.0m |
| Free cash flow | −€18.0m | −€30.0m | €1.0m | €31.0m | — | €57.0m | −€77.0m | −€5.0m |
| Total assets | €812.1m | €776.2m | €727.1m | €711.6m | €625.4m | €648.1m | €589.1m | €139.9m |
| Cash and short-term investments | €55.7m | €70.1m | €72.1m | €64.2m | €45.6m | €90.0m | €9.0m | €32.0m |
| Debt | €23.7m | €131.7m | €103.5m | €97.5m | €107.7m | €116.2m | €87.6m | — |
| Shareholders' equity | €331.3m | €320.1m | €311.3m | €336.0m | €338.5m | €358.5m | €384.3m | €99.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 11.1% | — |
| Operating income | -24.2% | -30.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 12.1% | 18.1% | — |
| Operating margin | 0.0% | -2.5% | 4.0% | — |
| Net margin | -5.6% | -6.2% | -0.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -47.2 | -56.7 | -13.1 | 117.9 | 43.9 |
| Price to sales | 2.7 | 3.5 | 2.1 | 3.3 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.