P
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 175.23bn
FY2017FY2025
Net income
IDR 7.12bn
FY2017FY2025
Free cash flow
IDR 6.52bn
FY2017FY2025
Shareholders' equity
IDR 76.94bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 175.23bn | IDR 211.73bn | IDR 184.21bn | IDR 291.11bn | IDR 258.81bn | IDR 136.61bn | IDR 101.43bn | IDR 89.14bn | IDR 66.47bn |
| Gross profit | IDR 51.16bn | IDR 52.34bn | IDR 50.52bn | IDR 60.58bn | IDR 54.31bn | IDR 29.97bn | IDR 25.68bn | IDR 22.36bn | IDR 13.52bn |
| Operating income | IDR 16.41bn | IDR 21.43bn | IDR 18.96bn | IDR 28.82bn | IDR 27.68bn | IDR 10.99bn | IDR 9.56bn | IDR 8.84bn | IDR 7.70bn |
| Net income | IDR 7.12bn | IDR 9.54bn | IDR 11.54bn | IDR 17.62bn | IDR 16.50bn | IDR 4.64bn | IDR 2.49bn | IDR 2.82bn | IDR 4.70bn |
| Diluted earnings per share | 9.23 | 12.37 | 14.97 | 22.84 | 22.00 | 6.18 | 3.03 | 3.66 | 6.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 411.85bn | IDR 258.61bn | IDR 198.93bn | IDR 177.02bn | IDR 162.98bn | IDR 128.68bn | IDR 107.72bn | IDR 71.80bn | IDR 51.14bn |
| Cash and short-term investments | IDR 10.27bn | IDR 13.92bn | IDR 10.78bn | IDR 19.28bn | IDR 3.66bn | IDR 6.30bn | IDR 1.93bn | IDR 685.5m | IDR 344.4m |
| Total liabilities | IDR 267.53bn | IDR 113.14bn | IDR 53.12bn | IDR 34.33bn | IDR 38.51bn | IDR 43.52bn | IDR 41.26bn | IDR 47.98bn | IDR 35.92bn |
| Debt | IDR 89.03bn | IDR 67.99bn | IDR 25.12bn | IDR 17.70bn | IDR 13.17bn | IDR 19.12bn | IDR 31.96bn | IDR 34.26bn | IDR 22.07bn |
| Shareholders' equity | IDR 76.94bn | IDR 78.35bn | IDR 75.82bn | IDR 66.14bn | IDR 50.70bn | IDR 38.16bn | IDR 21.28bn | IDR 12.73bn | IDR 14.97bn |
| Shares outstanding | 771m | 771m | 771m | 771m | 750m | 750m | 821m | 772m | 772m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 23.07bn | IDR 31.57bn | IDR 38.12bn | IDR 6.35bn | IDR 27.99bn | −IDR 2.71bn | IDR 12.23bn | IDR 7.03bn | IDR 5.95bn |
| Capital spending | −IDR 16.55bn | −IDR 20.47bn | −IDR 3.42bn | −IDR 5.35bn | −IDR 38.24bn | −IDR 2.21bn | −IDR 45.14bn | −IDR 6.40bn | −IDR 21.86bn |
| Free cash flow | IDR 6.52bn | IDR 11.10bn | IDR 34.70bn | IDR 1.01bn | −IDR 10.25bn | −IDR 4.92bn | −IDR 32.90bn | IDR 635.1m | −IDR 15.91bn |
| Dividends paid | −IDR 8.48bn | −IDR 8.13bn | −IDR 3.08bn | −IDR 6.93bn | — | −IDR 1.50bn | −IDR 1.60bn | −IDR 1.60bn | −IDR 1.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 20.25bn | IDR 20.25bn | IDR 41.19bn | IDR 44.99bn | IDR 44.52bn | IDR 44.52bn | IDR 57.95bn | IDR 57.95bn |
| Gross profit | IDR 6.65bn | IDR 6.65bn | IDR 13.67bn | IDR 14.27bn | IDR 13.17bn | IDR 13.17bn | IDR 15.57bn | IDR 15.57bn |
| Operating income | IDR 1.55bn | IDR 1.55bn | IDR 5.29bn | IDR 4.63bn | IDR 3.35bn | IDR 3.35bn | IDR 5.83bn | IDR 5.83bn |
| Net income | IDR 1.18bn | IDR 1.18bn | IDR 760.0m | IDR 2.36bn | IDR 2.00bn | IDR 2.00bn | IDR 2.13bn | IDR 2.13bn |
| Diluted earnings per share | 1.53 | 1.53 | 0.99 | 3.06 | 2.59 | 2.59 | 2.77 | 2.77 |
| Cash from operations | IDR 504.0m | IDR 504.0m | IDR 10.47bn | −IDR 5.45bn | IDR 9.03bn | IDR 9.03bn | IDR 9.30bn | IDR 9.30bn |
| Capital spending | — | — | −IDR 74.58bn | −IDR 28.77bn | −IDR 31.18bn | −IDR 31.18bn | −IDR 2.20bn | −IDR 2.20bn |
| Free cash flow | — | — | −IDR 64.11bn | −IDR 34.22bn | −IDR 22.15bn | −IDR 22.15bn | IDR 7.09bn | IDR 7.09bn |
| Total assets | IDR 49.74bn | IDR 49.74bn | IDR 411.85bn | IDR 305.78bn | IDR 283.57bn | IDR 283.57bn | IDR 258.61bn | IDR 258.61bn |
| Cash and short-term investments | IDR 4.04bn | IDR 4.04bn | IDR 10.27bn | IDR 10.19bn | IDR 13.34bn | IDR 13.34bn | IDR 10.85bn | IDR 10.85bn |
| Debt | IDR 8.92bn | IDR 8.92bn | IDR 51.94bn | IDR 37.61bn | IDR 58.57bn | IDR 35.51bn | IDR 67.99bn | IDR 37.38bn |
| Shareholders' equity | IDR 37.16bn | IDR 37.16bn | IDR 76.94bn | IDR 79.31bn | IDR 82.34bn | IDR 82.34bn | IDR 78.35bn | IDR 78.35bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 24.7% | 27.4% | 20.8% | 21.0% | 21.9% |
| Operating margin | 9.4% | 10.5% | 13.4% | 9.8% | 10.7% | 9.4% |
| Net margin | 4.1% | 4.5% | 6.3% | 6.1% | 6.4% | 3.4% |
| Return on equity | 9.3% | 12.2% | 15.2% | 26.6% | 32.5% | 12.1% |
| Return on assets | 1.7% | 3.7% | 5.8% | 10.0% | 10.1% | 3.6% |
| Free cash flow yield | 11.0% | 14.4% | 11.5% | 3.2% | 18.9% | -0.1% |
| Revenue growth | -17.2% | 14.9% | -36.7% | 12.5% | 89.4% | 34.7% |
| Earnings growth | -25.4% | -17.3% | -34.5% | 6.8% | 255.9% | 86.1% |
| Current ratio | 0.41x | 1.10x | 2.15x | 3.04x | 2.82x | 1.67x |
| Debt to equity | 0.68x | 0.79x | 0.33x | 0.25x | 0.17x | 0.42x |
| Equity ratio | 18.7% | 30.3% | 38.1% | 37.4% | 31.1% | 29.7% |
| Interest coverage | 2.59x | 6.04x | 10.67x | 16.98x | 10.99x | 3.55x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -2.8% | -0.0% | 8.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | 5.1% | — |
| Operating income | -17.1% | 8.3% | — |
| Net income | -26.1% | 9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 24.9% | 23.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 5.0 | 4.1 | 3.5 | 3.7 | 14.8 |
| Price to sales | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 23.70 | 6.60 | 6.324 | 2.40 | 5.40 | 3.60 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.