P 
8.15
-0.37%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 434.2m
FY2017FY2026
Net income
NZD 156.1m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
NZD 2.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 434.2m | NZD 464.1m | NZD 416.7m | NZD 420.0m | NZD 374.9m | NZD 337.3m | NZD 302.0m | NZD 313.3m | NZD 283.7m | NZD 255.9m |
| Gross profit | NZD 345.6m | NZD 350.3m | NZD 302.3m | NZD 302.2m | NZD 275.6m | NZD 256.6m | NZD 230.4m | NZD 238.7m | NZD 215.7m | NZD 193.7m |
| Operating income | NZD 166.3m | NZD 172.4m | NZD 154.4m | NZD 169.0m | NZD 156.0m | NZD 142.2m | NZD 132.5m | NZD 145.6m | NZD 128.8m | NZD 113.9m |
| Net income | NZD 156.1m | NZD 173.4m | NZD 90.8m | NZD 117.1m | NZD 111.3m | NZD 102.4m | NZD 88.7m | NZD 100.6m | NZD 94.3m | NZD 83.4m |
| Diluted earnings per share | 0.23 | 0.25 | 0.13 | 0.17 | 0.16 | 0.15 | 0.13 | 0.15 | 0.14 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 3.05bn | NZD 3.00bn | NZD 2.90bn | NZD 2.82bn | NZD 2.74bn | NZD 2.08bn | NZD 1.85bn | NZD 1.78bn | NZD 1.66bn | NZD 1.42bn |
| Cash and short-term investments | — | — | — | — | — | — | NZD 8.6m | NZD 3.9m | NZD 5.8m | NZD 5.2m |
| Total liabilities | NZD 732.1m | NZD 727.7m | NZD 717.0m | NZD 690.6m | NZD 669.1m | NZD 734.3m | NZD 653.6m | NZD 583.0m | NZD 535.1m | NZD 490.7m |
| Debt | NZD 98.4m | NZD 192.9m | NZD 193.0m | NZD 290.8m | NZD 317.5m | NZD 215.0m | NZD 513.9m | NZD 446.2m | NZD 405.4m | NZD 380.4m |
| Shareholders' equity | NZD 2.32bn | NZD 2.27bn | NZD 2.18bn | NZD 4.07bn | NZD 3.97bn | NZD 1.40bn | NZD 1.20bn | NZD 1.20bn | NZD 1.12bn | NZD 931.9m |
| Shares outstanding | 680m | 680m | 680m | 680m | 680m | 680m | 681m | 681m | 681m | 681m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | — | — | NZD 117.1m | NZD 112.2m | NZD 99.4m | NZD 98.2m |
| Capital spending | −NZD 86.1m | −NZD 28.9m | −NZD 42.7m | −NZD 45.4m | −NZD 21.5m | −NZD 23.2m | −NZD 39.3m | −NZD 42.5m | −NZD 17.7m | −NZD 66.6m |
| Free cash flow | — | — | — | — | — | — | NZD 77.9m | NZD 69.7m | NZD 81.7m | NZD 31.6m |
| Dividends paid | −NZD 119.8m | −NZD 106.8m | −NZD 100.7m | −NZD 102.1m | −NZD 95.2m | −NZD 84.4m | −NZD 124.5m | −NZD 122.4m | −NZD 115.0m | −NZD 108.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 239.7m | NZD 225.0m | NZD 217.4m | NZD 200.0m | NZD 209.0m | NZD 104.5m | NZD 211.9m | NZD 106.0m |
| Gross profit | NZD 180.5m | NZD 170.4m | NZD 158.1m | NZD 144.8m | NZD 149.2m | NZD 58.1m | NZD 153.9m | NZD 60.1m |
| Operating income | NZD 96.1m | NZD 89.3m | NZD 83.4m | NZD 71.7m | NZD 81.9m | NZD 35.4m | NZD 88.0m | NZD 39.4m |
| Net income | NZD 113.2m | NZD 60.2m | NZD 43.6m | NZD 47.2m | NZD 54.4m | NZD 27.2m | NZD 62.7m | NZD 31.4m |
| Diluted earnings per share | 0.17 | 0.09 | 0.06 | 0.07 | 0.08 | 0.04 | 0.09 | 0.05 |
| Cash from operations | NZD 98.0m | NZD 73.0m | NZD 79.0m | NZD 56.0m | NZD 85.0m | — | NZD 58.0m | — |
| Capital spending | −NZD 12.0m | −NZD 16.0m | −NZD 21.0m | −NZD 22.0m | −NZD 27.0m | — | −NZD 18.0m | — |
| Free cash flow | NZD 86.0m | NZD 57.0m | NZD 58.0m | NZD 34.0m | NZD 58.0m | — | NZD 40.0m | — |
| Total assets | NZD 3.00bn | NZD 2.90bn | NZD 2.90bn | NZD 2.83bn | NZD 2.82bn | NZD 2.82bn | NZD 2.80bn | NZD 2.80bn |
| Cash and short-term investments | — | NZD 17.0m | — | NZD 20.4m | NZD 8.5m | NZD 8.5m | NZD 30.7m | NZD 30.7m |
| Debt | NZD 192.9m | NZD 411.9m | NZD 193.0m | NZD 249.5m | NZD 342.7m | NZD 512.0m | NZD 349.5m | NZD 540.1m |
| Shareholders' equity | NZD 2.27bn | NZD 2.18bn | NZD 2.18bn | NZD 2.12bn | NZD 2.13bn | NZD 2.13bn | NZD 2.09bn | NZD 2.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 5.2% | 5.9% |
| Operating income | -0.5% | 3.2% | 4.6% |
| Net income | 10.0% | 8.8% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.5% | 74.9% | 74.9% | 75.3% |
| Operating margin | 37.7% | 38.2% | 39.2% | 41.2% |
| Net margin | 36.7% | 31.0% | 30.7% | 31.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.0 | 30.3 | 48.1 | 32.5 | 38.3 | 44.3 | 56.8 | 53.8 | 36.1 | 40.3 |
| Price to sales | 12.9 | 11.3 | 10.5 | 9.1 | 11.4 | 13.4 | 16.7 | 17.3 | 12.0 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 16 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.125 | 0.277 | 0.246 | 0.232 | 0.235 | 0.206 | 0.095 | 0.092 |
- 5-for-1 split · 14 Oct 2016
- 2-for-1 split · 11 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.