O 
32.05
-0.16%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.04bn
FY2016FY2025
Net income
€132.2m
FY2016FY2025
Free cash flow
€217.9m
FY2016FY2025
Shareholders' equity
€726.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.04bn | €3.12bn | €2.74bn | €2.52bn | €2.52bn | €2.19bn | €2.02bn | €1.96bn | €1.94bn | €2.03bn |
| Operating income | €189.6m | €217.4m | €166.1m | €181.8m | €165.2m | €168.3m | €155.6m | €148.6m | €190.3m | €181.4m |
| Net income | €132.2m | €137.9m | €132.6m | €125.7m | €152.3m | €118.3m | €146.4m | €143.7m | €165.2m | €152.7m |
| Diluted earnings per share | 1.96 | 2.04 | 1.96 | 1.86 | 2.25 | 1.75 | 2.17 | 2.13 | 2.45 | 2.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.56bn | €6.49bn | €5.68bn | €5.38bn | €4.79bn | €2.68bn | €2.04bn | €1.68bn | €1.67bn | €1.54bn |
| Total liabilities | €5.79bn | €5.73bn | €4.96bn | €4.67bn | €4.12bn | €2.03bn | €1.34bn | €982.1m | €975.4m | €871.7m |
| Debt | €306.5m | €4.55bn | €3.80bn | €3.55bn | €2.95bn | €884.6m | €309.5m | €10.3m | €6.8m | €5.5m |
| Shareholders' equity | €726.0m | €717.9m | €683.3m | €679.7m | €644.3m | €627.4m | €690.3m | €697.1m | €697.9m | €670.0m |
| Shares outstanding | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €362.4m | €121.7m | €254.5m | −€80.0m | €493.3m | €732.6m | €327.4m | €295.9m | €255.7m | €223.6m |
| Capital spending | −€144.5m | −€161.4m | −€164.7m | −€151.8m | −€161.2m | −€143.3m | −€153.1m | −€139.4m | −€102.1m | −€108.5m |
| Free cash flow | €217.9m | −€39.7m | €89.8m | −€231.8m | €332.1m | €589.3m | €174.3m | €156.5m | €153.6m | €115.1m |
| Dividends paid | −€127.0m | −€125.9m | −€121.0m | −€128.4m | −€120.0m | −€140.5m | −€140.5m | −€138.5m | −€135.1m | −€132.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €773.3m | €770.7m | €830.8m | €724.2m | €724.6m | €763.6m | €885.5m | €732.4m |
| Operating income | €46.1m | €42.2m | €26.8m | €48.0m | €56.0m | €60.0m | €39.9m | €49.4m |
| Net income | €6.9m | €14.9m | €37.2m | €28.2m | €28.9m | €37.9m | €37.6m | €24.9m |
| Diluted earnings per share | 0.10 | 0.22 | 0.55 | 0.42 | 0.43 | 0.56 | 0.56 | 0.37 |
| Cash from operations | −€126.0m | €137.0m | €274.0m | €59.0m | −€35.0m | €64.0m | €63.0m | −€127.0m |
| Capital spending | −€27.0m | −€25.0m | −€45.0m | −€49.0m | −€19.0m | −€29.0m | −€58.0m | −€51.0m |
| Free cash flow | −€153.0m | €112.0m | €229.0m | €10.0m | −€54.0m | €35.0m | €5.0m | −€178.0m |
| Total assets | €6.45bn | €6.62bn | €6.56bn | €6.30bn | €6.23bn | €6.43bn | €6.49bn | €6.07bn |
| Debt | €87.6m | €86.7m | €306.5m | €84.8m | — | — | €226.4m | — |
| Shareholders' equity | €564.4m | €677.3m | €726.0m | €682.3m | €654.5m | €754.9m | €717.9m | €670.0m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.1% | 5.6% | 8.4% | 7.4% | 9.3% | 7.8% |
| Net margin | 4.3% | 4.4% | 4.8% | 5.0% | 6.0% | 5.4% |
| Return on equity | 18.2% | 19.2% | 19.4% | 18.5% | 23.6% | 18.9% |
| Return on assets | 2.0% | 2.1% | 2.3% | 2.3% | 3.2% | 4.4% |
| Free cash flow yield | 22.8% | 12.4% | 19.7% | 4.3% | 31.5% | 42.3% |
| Revenue growth | -2.6% | 13.9% | 8.7% | 0.1% | 15.1% | 8.3% |
| Earnings growth | -4.1% | 4.0% | 5.5% | -17.5% | 28.7% | -19.2% |
| Current ratio | 0.37x | 0.70x | 0.84x | 3.30x | 0.54x | 0.93x |
| Debt to equity | 0.75x | 0.50x | 0.43x | 0.50x | 0.19x | 0.14x |
| Equity ratio | 10.9% | 11.1% | 12.0% | 12.6% | 13.4% | 23.4% |
| Interest coverage | 3.19x | 6.77x | 5.26x | 8.00x | 12.33x | 22.21x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 6.8% | 2.4% |
| Operating income | 1.4% | 2.4% | -1.5% |
| Net income | 1.7% | 2.2% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 6.6% | 6.7% | 7.5% |
| Net margin | 4.4% | 4.6% | 5.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 14.1 | 16.7 | 15.8 | 16.8 | 16.4 | 15.7 | 14.1 | 15.3 | 14.7 |
| Price to sales | 0.7 | 0.6 | 0.8 | 0.8 | 1.0 | 0.9 | 1.1 | 1.0 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.83 | 1.83 | 1.78 | 1.75 | 1.90 | 1.60 | 4.16 | 2.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.