P 
1.69
+1.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$461,452
FY2014FY2025
Net income
−$10.6m
FY2014FY2025
Free cash flow
−$4.8m
FY2014FY2025
Shareholders' equity
$1.4m
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $461,452 | $587,500 | $734,666 | $727,583 | $881,951 | $823,745 | $777,957 | $1.4m | $1.5m |
| Research and development | — | — | — | — | — | — | — | — | $471,000 |
| Operating income | −$10.5m | −$2.2m | −$1.4m | −$2.7m | −$763,570 | −$62,070 | −$20,750 | $12,550 | −$2.7m |
| Net income | −$10.6m | −$2.4m | −$1.6m | −$2.9m | −$595,075 | −$62,071 | −$20,752 | $12,555 | −$2.6m |
| Diluted earnings per share | -0.32 | -0.09 | -0.07 | -0.12 | -0.03 | -0.01 | -0.00 | 0.00 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.0m | $1.8m | $1.8m | $1.8m | $2.0m | $451,432 | $423,579 | $501,688 | $1.9m |
| Cash and short-term investments | $2.5m | $69,791 | $100,653 | $71,336 | $1.4m | $28,189 | $26,084 | $64,862 | $208,000 |
| Total liabilities | $2.6m | $2.2m | $2.0m | $1.9m | $342,401 | $510,397 | $1.2m | $1.2m | $2.7m |
| Debt | $1.9m | $1.8m | $1.8m | $1.5m | $317,842 | $462,735 | $1.1m | $1.1m | $470,000 |
| Shareholders' equity | $1.4m | −$412,724 | −$258,348 | −$121,344 | $1.6m | −$58,965 | −$728,743 | −$707,615 | −$837,000 |
| Shares outstanding | 33m | 26m | 25m | 23m | 23m | 11m | 33m | 33m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.7m | −$1.7m | −$1.6m | −$2.5m | −$616,286 | −$104,995 | −$2,568 | $95,643 | −$2.4m |
| Capital spending | −$99,021 | −$2 | −$3 | — | −$92,994 | −$5 | −$35,836 | — | −$26,000 |
| Free cash flow | −$4.8m | −$1.7m | −$1.6m | −$2.5m | −$709,280 | −$105,000 | −$38,404 | $95,643 | −$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $111,822 | $111,000 | $111,000 | $111,000 | $190,119 | $119,333 | $136,000 | $136,000 |
| Operating income | −$803,914 | −$1.4m | −$6.9m | −$1.0m | −$1.1m | −$1.4m | −$1.1m | −$244,915 |
| Net income | −$821,400 | −$1.4m | −$6.9m | −$1.0m | −$1.1m | −$1.4m | −$1.1m | −$280,072 |
| Diluted earnings per share | -0.03 | -0.04 | -0.21 | -0.03 | -0.03 | -0.04 | -0.04 | -0.01 |
| Cash from operations | −$1.0m | — | −$1.0m | −$1.0m | — | −$1.0m | — | — |
| Total assets | $1.7m | $2.8m | $4.0m | $3.8m | $4.7m | $5.6m | $1.8m | $2.0m |
| Cash and short-term investments | $357,173 | $1.4m | $2.5m | $1.9m | $3.0m | $3.9m | $69,791 | $227,875 |
| Debt | $1.5m | $1.5m | $1.8m | $1.8m | $1.8m | $1.5m | $1.8m | $2.1m |
| Shareholders' equity | −$660,847 | $160,553 | $1.4m | $1.4m | $2.5m | $3.7m | −$412,724 | −$544,944 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | -10.9% | -16.5% |
| Operating income | 57.7% | 179.1% | 8.3% |
| Net income | 54.8% | 179.6% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1213.4% | -667.9% | -417.3% | -230.3% |
| Net margin | -1238.5% | -696.4% | -430.3% | -290.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.2 | -11.1 | -23.9 | -7.3 | -52.9 | -7.5 | -1.5 | 0.0 |
| Price to sales | 118.7 | 45.2 | 53.3 | 28.5 | 35.7 | 0.6 | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 58% | -33% | 111% | -29% | 1846% | 9792% | 6700% | 2664005% | 33845% | 45437% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 400-to-1 reverse split · 8 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.