S 
0.85
-1.16%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.47bn
FY2016FY2025
Net income
−THB 6.6m
FY2016FY2025
Free cash flow
THB 279.4m
FY2016FY2025
Shareholders' equity
THB 1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.47bn | THB 1.48bn | THB 1.53bn | THB 2.04bn | THB 1.59bn | THB 1.35bn | THB 1.53bn | THB 1.56bn | THB 1.35bn | THB 1.08bn |
| Gross profit | THB 274.7m | THB 285.7m | THB 264.9m | THB 247.1m | THB 263.2m | THB 332.5m | THB 367.4m | THB 398.4m | THB 242.4m | THB 235.8m |
| Operating income | THB 52.6m | THB 79.7m | THB 41.7m | THB 7.3m | THB 93.5m | THB 130.7m | THB 165.9m | THB 193.5m | THB 88.6m | THB 97.0m |
| Net income | −THB 6.6m | THB 13.7m | −THB 11.5m | −THB 108.9m | THB 27.6m | THB 58.1m | THB 102.2m | THB 136.9m | THB 61.7m | THB 79.8m |
| Diluted earnings per share | -0.01 | 0.02 | -0.02 | -0.18 | 0.05 | 0.10 | 0.17 | 0.26 | 0.12 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.08bn | THB 3.04bn | THB 3.36bn | THB 3.56bn | THB 3.65bn | THB 3.83bn | THB 2.92bn | THB 2.81bn | THB 2.34bn | THB 1.65bn |
| Cash and short-term investments | THB 63.3m | THB 13.3m | THB 88.2m | THB 39.1m | THB 72.9m | THB 134.5m | THB 109.4m | THB 70.8m | THB 245.2m | THB 37.4m |
| Total liabilities | THB 1.74bn | THB 1.70bn | THB 2.00bn | THB 2.18bn | THB 2.14bn | THB 2.33bn | THB 1.44bn | THB 1.75bn | THB 1.42bn | THB 1.29bn |
| Debt | THB 1.50bn | THB 1.48bn | THB 1.75bn | THB 1.98bn | THB 1.95bn | THB 2.16bn | THB 1.11bn | THB 1.27bn | THB 1.07bn | THB 777.5m |
| Shareholders' equity | THB 1.33bn | THB 1.34bn | THB 1.29bn | THB 1.30bn | THB 1.42bn | THB 1.41bn | THB 1.40bn | THB 982.1m | THB 868.2m | THB 286.1m |
| Shares outstanding | 607m | 607m | 607m | 607m | 607m | 607m | 607m | 519m | 519m | 374m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 293.8m | THB 274.1m | THB 306.3m | THB 270.4m | THB 295.4m | THB 323.5m | THB 163.1m | THB 191.6m | THB 24.3m | THB 186.0m |
| Capital spending | −THB 14.4m | −THB 36.9m | −THB 22.3m | −THB 70.9m | −THB 76.0m | −THB 107.9m | −THB 313.1m | −THB 465.5m | −THB 592.6m | −THB 277.1m |
| Free cash flow | THB 279.4m | THB 237.1m | THB 284.0m | THB 199.5m | THB 219.3m | THB 215.7m | −THB 149.9m | −THB 273.9m | −THB 568.3m | −THB 91.1m |
| Dividends paid | — | — | — | −THB 14.8m | −THB 21.3m | −THB 42.5m | −THB 47.6m | −THB 23.0m | −THB 22.8m | −THB 22.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 413.0m | THB 335.2m | THB 381.0m | THB 353.6m | THB 376.9m | THB 354.9m | THB 341.7m | THB 374.1m |
| Gross profit | THB 101.9m | THB 76.0m | THB 56.0m | THB 74.8m | THB 79.8m | THB 74.0m | THB 57.6m | THB 65.4m |
| Operating income | THB 26.0m | THB 22.7m | THB 263,111 | THB 18.6m | THB 22.3m | THB 16.4m | THB 16.8m | THB 12.7m |
| Net income | THB 8.2m | THB 6.6m | −THB 3.8m | −THB 6.4m | THB 7.0m | −THB 3.5m | −THB 2.3m | −THB 2.2m |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | -0.01 | -0.00 | -0.00 |
| Cash from operations | THB 53.0m | THB 48.0m | THB 67.0m | THB 97.0m | THB 58.0m | THB 71.0m | THB 61.0m | THB 100.0m |
| Capital spending | −THB 3.0m | — | −THB 2.0m | −THB 7.0m | −THB 3.0m | −THB 1.0m | −THB 7.0m | −THB 8.0m |
| Free cash flow | THB 50.0m | — | THB 65.0m | THB 90.0m | THB 55.0m | THB 70.0m | THB 54.0m | THB 92.0m |
| Total assets | THB 3.02bn | THB 3.01bn | THB 3.08bn | THB 3.15bn | THB 2.94bn | THB 3.01bn | THB 3.04bn | THB 3.10bn |
| Cash and short-term investments | THB 45.3m | THB 39.7m | THB 63.3m | THB 26.9m | THB 17.9m | THB 46.0m | THB 13.3m | THB 13.0m |
| Debt | THB 592.9m | THB 603.0m | THB 631.8m | THB 632.8m | THB 614.2m | THB 685.0m | THB 707.1m | THB 756.8m |
| Shareholders' equity | THB 1.35bn | THB 1.34bn | THB 1.33bn | THB 1.34bn | THB 1.34bn | THB 1.34bn | THB 1.34bn | THB 1.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | 1.7% | 5.7% |
| Operating income | 93.5% | -16.6% | -1.1% |
| Net income | -60.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 16.5% | 17.6% | 19.5% |
| Operating margin | 4.5% | 2.8% | 4.3% | 6.4% |
| Net margin | 0.2% | -1.7% | -0.3% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -52.4 | 53.3 | -55.8 | -12.0 | 59.4 | 29.3 | 12.4 | 15.6 | 59.0 |
| Price to sales | 0.2 | 0.5 | 0.4 | 0.6 | 1.0 | 1.3 | 0.8 | 1.4 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.035 | 0.07 | 0.095 | 0.046 |
- 11-for-10 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.