917.20
+4.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹68.85bn
FY2016FY2025
Net income
₹2.09bn
FY2016FY2025
Free cash flow
−₹646.9m
FY2016FY2025
Shareholders' equity
₹37.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹68.85bn | ₹63.07bn | ₹76.52bn | ₹66.24bn | ₹49.18bn | ₹44.87bn | ₹45.70bn | ₹35.88bn | ₹32.51bn | ₹32.02bn |
| Operating income | ₹3.99bn | ₹1.48bn | ₹6.58bn | ₹10.40bn | ₹9.39bn | ₹6.68bn | ₹5.25bn | ₹3.59bn | ₹3.05bn | ₹1.39bn |
| Net income | ₹2.09bn | ₹378.3m | ₹3.48bn | ₹5.69bn | ₹5.12bn | ₹2.82bn | ₹3.30bn | ₹1.59bn | ₹2.32bn | ₹290.4m |
| Diluted earnings per share | 66.64 | 12.05 | 111.32 | 181.21 | 163.03 | 89.84 | 103.19 | 49.86 | 72.47 | 9.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹79.98bn | ₹74.31bn | ₹73.97bn | ₹72.46bn | ₹61.77bn | ₹57.62bn | ₹52.08bn | ₹48.68bn | ₹43.56bn | ₹45.43bn |
| Cash and short-term investments | ₹8.43bn | ₹7.85bn | ₹10.98bn | ₹10.39bn | ₹10.15bn | ₹10.30bn | ₹7.92bn | ₹7.80bn | ₹3.85bn | ₹9.80bn |
| Total liabilities | ₹42.35bn | ₹39.20bn | ₹39.14bn | ₹39.29bn | ₹31.24bn | ₹27.33bn | ₹24.37bn | ₹23.20bn | ₹20.54bn | ₹23.50bn |
| Debt | ₹7.86bn | ₹6.70bn | ₹3.82bn | ₹4.83bn | ₹5.99bn | ₹6.90bn | ₹6.64bn | ₹7.39bn | ₹6.63bn | ₹12.08bn |
| Shareholders' equity | ₹37.63bn | ₹35.11bn | ₹34.83bn | ₹33.16bn | ₹30.53bn | ₹30.29bn | ₹27.71bn | ₹25.48bn | ₹23.02bn | ₹21.93bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.38bn | ₹4.55bn | ₹8.02bn | ₹5.60bn | ₹11.02bn | ₹7.31bn | ₹5.51bn | ₹3.07bn | ₹4.41bn | ₹4.48bn |
| Capital spending | −₹5.03bn | −₹5.17bn | −₹2.73bn | −₹4.02bn | −₹5.29bn | −₹4.72bn | −₹3.72bn | −₹1.38bn | −₹662.9m | −₹518.6m |
| Free cash flow | −₹646.9m | −₹619.3m | ₹5.29bn | ₹1.58bn | ₹5.73bn | ₹2.59bn | ₹1.79bn | ₹1.70bn | ₹3.75bn | ₹3.96bn |
| Dividends paid | −₹316.7m | −₹252.2m | −₹3.23bn | −₹3.35bn | −₹4.57bn | −₹1.66bn | −₹1.43bn | −₹285.3m | −₹189.1m | −₹80.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.82bn | ₹17.94bn | ₹17.39bn | ₹17.40bn | ₹17.21bn | ₹17.39bn | ₹16.86bn | ₹16.79bn |
| Operating income | ₹106.6m | ₹137.3m | −₹862.8m | ₹944.0m | ₹456.2m | ₹1.12bn | ₹1.09bn | ₹547.0m |
| Net income | ₹147.6m | ₹247.0m | −₹193.1m | ₹101.1m | ₹577.7m | ₹878.1m | ₹535.2m | ₹84.2m |
| Diluted earnings per share | 4.70 | 7.87 | -6.15 | 3.22 | 18.40 | 27.97 | 17.05 | 2.68 |
| Cash from operations | — | ₹3.08bn | — | ₹4.38bn | — | ₹1.39bn | — | ₹4.55bn |
| Capital spending | — | −₹2.46bn | — | −₹5.03bn | — | −₹1.95bn | — | −₹5.17bn |
| Free cash flow | — | ₹623.0m | — | −₹647.0m | — | −₹562.0m | — | −₹619.0m |
| Total assets | — | ₹86.16bn | — | ₹79.98bn | — | ₹80.25bn | — | ₹74.31bn |
| Cash and short-term investments | — | ₹11.16bn | — | ₹8.68bn | — | ₹9.53bn | — | ₹8.16bn |
| Debt | — | ₹3.58bn | — | ₹3.56bn | — | ₹3.88bn | — | ₹3.68bn |
| Shareholders' equity | — | ₹40.40bn | — | ₹37.63bn | — | ₹37.49bn | — | ₹35.11bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 6.4% | 1.9% | 9.8% | 17.6% | 20.3% | — |
| Net margin | 0.6% | 3.0% | 0.6% | 4.6% | 8.6% | 10.4% | — |
| Return on equity | 1.1% | 5.6% | 1.1% | 10.0% | 17.2% | 16.8% | — |
| Return on assets | 0.5% | 2.6% | 0.5% | 4.7% | 7.9% | 8.3% | — |
| Free cash flow yield | 26.4% | 26.3% | 27.7% | 30.7% | 27.4% | 46.5% | — |
| Revenue growth | 2.9% | 9.4% | -17.6% | 15.6% | 34.7% | 9.8% | — |
| Earnings growth | -78.5% | 453.0% | -89.1% | -38.8% | 11.1% | 81.5% | — |
| Current ratio | 2.59x | 2.78x | 2.97x | 3.30x | 2.81x | 2.96x | — |
| Debt to equity | 0.22x | 0.23x | 0.21x | 0.23x | 0.28x | 0.23x | — |
| Equity ratio | 47.6% | 47.1% | 47.2% | 47.1% | 45.8% | 49.4% | — |
| Interest coverage | 5.19x | 9.59x | 3.02x | 21.15x | 70.48x | 56.67x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | 0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 8.9% | 7.9% |
| Operating income | -27.3% | -9.8% | 18.7% |
| Net income | -28.4% | -5.8% | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 8.2% | 10.4% | 9.6% |
| Net margin | 1.9% | 4.2% | 5.3% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 107.3 | 9.4 | 8.8 | 11.5 | 7.9 | 4.9 | 10.5 | 7.6 | 40.6 |
| Price to sales | 0.4 | 0.6 | 0.4 | 0.8 | 1.2 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 10.00 | 5.00 | 71.00 | 100.00 | 147.00 | 52.00 | 45.00 |
- 2-for-1 split · 23 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.