P 
6.90
+3.76%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.20bn
FY2018FY2025
Net income
THB 268.1m
FY2018FY2025
Free cash flow
THB 238.2m
FY2018FY2025
Shareholders' equity
THB 1.33bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.20bn | THB 1.02bn | THB 961.3m | THB 1.08bn | THB 786.1m | THB 522.7m | THB 581.4m | THB 676.4m |
| Gross profit | THB 375.7m | THB 305.9m | THB 232.1m | THB 269.2m | THB 222.3m | THB 100.4m | THB 94.9m | THB 147.3m |
| Operating income | THB 294.3m | THB 225.6m | THB 157.4m | THB 215.9m | THB 156.0m | THB 42.1m | THB 31.2m | THB 77.0m |
| Net income | THB 268.1m | THB 214.1m | THB 175.0m | THB 161.7m | THB 120.9m | THB 21.8m | THB 13.1m | THB 45.5m |
| Diluted earnings per share | 0.60 | 0.48 | 0.39 | 0.36 | 0.27 | 0.05 | 0.03 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.52bn | THB 1.51bn | THB 1.57bn | THB 1.69bn | THB 1.13bn | THB 944.5m | THB 899.7m | THB 910.1m |
| Cash and short-term investments | THB 276.6m | THB 304.4m | THB 291.9m | THB 410.0m | THB 11.1m | THB 17.0m | THB 7.3m | THB 25.6m |
| Total liabilities | THB 191.7m | THB 214.4m | THB 264.0m | THB 489.6m | THB 547.7m | THB 478.2m | THB 455.2m | THB 485.0m |
| Debt | THB 27.7m | THB 53.0m | THB 85.0m | THB 299.8m | THB 369.1m | THB 360.8m | THB 342.6m | THB 323.6m |
| Shareholders' equity | THB 1.33bn | THB 1.30bn | THB 1.30bn | THB 1.20bn | THB 587.2m | THB 466.3m | THB 444.5m | THB 425.1m |
| Shares outstanding | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 341.1m | THB 362.5m | THB 308.1m | THB 150.8m | THB 190.1m | THB 108.5m | THB 144.5m | THB 121.9m |
| Capital spending | −THB 102.9m | −THB 94.6m | −THB 128.7m | −THB 58.7m | −THB 116.8m | −THB 89.3m | −THB 81.5m | −THB 86.4m |
| Free cash flow | THB 238.2m | THB 267.8m | THB 179.4m | THB 92.1m | THB 73.2m | THB 19.3m | THB 62.9m | THB 35.6m |
| Dividends paid | −THB 234.0m | −THB 220.5m | −THB 76.5m | −THB 342.1m | — | — | −THB 42.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 334.8m | THB 291.0m | THB 300.1m | THB 316.6m | THB 275.2m | THB 307.6m | THB 296.0m | THB 252.8m |
| Gross profit | THB 134.5m | THB 101.0m | THB 95.8m | THB 105.9m | THB 79.9m | THB 102.1m | THB 90.1m | THB 77.7m |
| Operating income | THB 83.6m | THB 78.1m | THB 70.6m | THB 86.0m | THB 56.4m | THB 83.0m | THB 70.1m | THB 58.4m |
| Net income | THB 72.4m | THB 71.9m | THB 66.3m | THB 76.1m | THB 49.7m | THB 76.0m | THB 63.6m | THB 56.7m |
| Diluted earnings per share | 0.16 | 0.16 | 0.15 | 0.17 | 0.11 | 0.17 | 0.14 | 0.13 |
| Cash from operations | THB 74.0m | THB 108.0m | THB 69.0m | THB 72.0m | THB 109.0m | THB 92.0m | THB 61.0m | THB 81.0m |
| Capital spending | −THB 7.0m | −THB 4.0m | −THB 12.0m | −THB 24.0m | −THB 32.0m | −THB 34.0m | −THB 36.0m | −THB 7.0m |
| Free cash flow | THB 67.0m | THB 104.0m | THB 57.0m | THB 48.0m | THB 77.0m | THB 58.0m | THB 25.0m | THB 74.0m |
| Total assets | THB 1.54bn | THB 1.62bn | THB 1.52bn | THB 1.48bn | THB 1.54bn | THB 1.62bn | THB 1.51bn | THB 1.44bn |
| Cash and short-term investments | — | THB 374.7m | THB 276.6m | THB 225.5m | THB 312.8m | THB 355.3m | THB 304.4m | THB 286.1m |
| Debt | — | THB 17.8m | THB 40.7m | THB 24.0m | THB 25.0m | THB 26.0m | THB 26.7m | THB 27.5m |
| Shareholders' equity | THB 1.34bn | THB 1.27bn | THB 1.33bn | THB 1.26bn | THB 1.31bn | THB 1.26bn | THB 1.30bn | THB 1.23bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.9% | 24.1% | 24.9% | 28.3% | 19.2% |
| Operating margin | 24.5% | 22.4% | 22.3% | 20.0% | 19.8% | 7.1% |
| Net margin | 22.3% | 20.9% | 18.2% | 14.9% | 15.4% | 4.2% |
| Return on equity | 20.2% | 16.5% | 13.4% | 13.4% | 20.6% | 4.7% |
| Return on assets | 17.6% | 14.2% | 11.2% | 9.6% | 10.7% | 2.3% |
| Free cash flow yield | 14.2% | 14.6% | 14.0% | 6.7% | 9.8% | — |
| Revenue growth | 17.1% | 6.5% | -11.2% | 37.7% | 50.4% | -10.1% |
| Earnings growth | 25.2% | 22.3% | 8.3% | 33.7% | 454.9% | 65.9% |
| Current ratio | 3.87x | 3.86x | 3.46x | 2.80x | 0.81x | 0.57x |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.19x | 0.51x | 0.72x |
| Equity ratio | 87.4% | 85.8% | 83.1% | 71.1% | 51.7% | 49.4% |
| Interest coverage | 130.97x | 63.65x | 23.37x | 9.04x | 11.01x | 3.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 18.1% | — |
| Operating income | 10.9% | 47.5% | — |
| Net income | 18.4% | 65.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 27.7% | 27.0% | — |
| Operating margin | 23.4% | 20.9% | 19.6% | — |
| Net margin | 21.7% | 19.2% | 17.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 11.8 | 18.7 | 22.9 | 34.0 |
| Price to sales | 2.6 | 3.9 | 4.2 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.52 | 0.49 | 0.17 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.