G
10,650
+20.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 156.48bn
FY2016FY2025
Net income
−IDR 13.11bn
FY2016FY2025
Free cash flow
IDR 28.63bn
FY2016FY2025
Shareholders' equity
IDR 111.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 156.48bn | IDR 135.52bn | IDR 87.60bn | IDR 126.55bn | IDR 104.78bn | IDR 196.52bn | IDR 467.72bn | IDR 438.46bn | IDR 437.77bn | IDR 479.28bn |
| Gross profit | IDR 20.20bn | IDR 10.35bn | IDR 10.80bn | IDR 24.77bn | −IDR 6.63bn | IDR 14.18bn | IDR 61.33bn | IDR 44.23bn | IDR 42.34bn | IDR 38.06bn |
| Operating income | −IDR 16.98bn | −IDR 5.94bn | −IDR 13.47bn | −IDR 7.75bn | −IDR 56.25bn | −IDR 716.8m | IDR 21.08bn | IDR 13.65bn | IDR 13.42bn | IDR 15.27bn |
| Net income | −IDR 13.11bn | −IDR 1.32bn | −IDR 14.97bn | −IDR 6.26bn | −IDR 51.50bn | −IDR 6.10bn | IDR 8.99bn | IDR 8.96bn | IDR 8.20bn | IDR 7.57bn |
| Diluted earnings per share | -17.48 | -1.76 | -19.96 | -8.35 | -68.67 | -8.14 | 11.99 | 11.95 | 10.94 | 10.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 241.27bn | IDR 204.68bn | IDR 190.16bn | IDR 209.34bn | IDR 203.22bn | IDR 282.00bn | IDR 343.52bn | IDR 315.72bn | IDR 291.91bn | IDR 283.52bn |
| Cash and short-term investments | IDR 76.71bn | IDR 44.46bn | IDR 29.83bn | IDR 45.26bn | IDR 55.11bn | IDR 9.26bn | IDR 90.94bn | IDR 75.63bn | IDR 32.86bn | IDR 14.33bn |
| Total liabilities | IDR 129.59bn | IDR 79.17bn | IDR 68.63bn | IDR 80.39bn | IDR 64.60bn | IDR 121.08bn | IDR 178.71bn | IDR 203.43bn | IDR 222.81bn | IDR 212.67bn |
| Debt | IDR 40.82bn | IDR 40.45bn | IDR 21.09bn | IDR 36.65bn | IDR 13.70bn | IDR 46.43bn | IDR 90.84bn | IDR 103.99bn | IDR 74.66bn | IDR 44.90bn |
| Shareholders' equity | IDR 111.68bn | IDR 125.52bn | IDR 121.53bn | IDR 128.94bn | IDR 138.62bn | IDR 160.91bn | IDR 164.82bn | IDR 112.29bn | IDR 69.10bn | IDR 70.86bn |
| Shares outstanding | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 32.26bn | IDR 550.7m | −IDR 1.03bn | −IDR 6.26bn | IDR 11.42bn | IDR 45.07bn | IDR 2.48bn | IDR 35.41bn | −IDR 8.39bn | −IDR 42.13bn |
| Capital spending | −IDR 3.63bn | −IDR 513.1m | −IDR 78.6m | −IDR 67.84bn | −IDR 2.5m | −IDR 82.25bn | −IDR 97.0m | −IDR 768.6m | −IDR 2.11bn | −IDR 5.51bn |
| Free cash flow | IDR 28.63bn | IDR 37.6m | −IDR 1.10bn | −IDR 74.11bn | IDR 11.42bn | −IDR 37.18bn | IDR 2.39bn | IDR 34.64bn | −IDR 10.51bn | −IDR 47.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 41.58bn | IDR 45.37bn | IDR 35.80bn | IDR 43.09bn | IDR 31.94bn | IDR 45.65bn | IDR 32.07bn | IDR 26.87bn |
| Gross profit | IDR 5.29bn | IDR 3.80bn | −IDR 5.04bn | IDR 7.58bn | IDR 3.55bn | IDR 14.18bn | −IDR 5.38bn | IDR 3.06bn |
| Operating income | IDR 1.59bn | −IDR 624.4m | −IDR 29.19bn | IDR 3.39bn | −IDR 517.0m | IDR 9.34bn | −IDR 7.50bn | −IDR 5.72bn |
| Net income | IDR 4.62bn | −IDR 267.0m | −IDR 23.37bn | IDR 3.47bn | −IDR 2.41bn | IDR 9.20bn | −IDR 1.05bn | −IDR 6.23bn |
| Diluted earnings per share | 6.15 | -0.36 | -31.16 | 4.63 | -3.21 | 12.27 | -1.40 | -8.31 |
| Cash from operations | — | IDR 8.68bn | −IDR 10.03bn | IDR 15.29bn | −IDR 5.32bn | IDR 32.32bn | −IDR 7.71bn | −IDR 2.35bn |
| Capital spending | — | −IDR 23.0m | −IDR 3.54bn | −IDR 5.0m | −IDR 2.0m | −IDR 85.0m | −IDR 513.0m | −IDR 489.0m |
| Free cash flow | — | IDR 8.66bn | −IDR 13.56bn | IDR 15.29bn | −IDR 5.32bn | IDR 32.23bn | −IDR 8.22bn | −IDR 2.84bn |
| Total assets | IDR 261.80bn | IDR 242.09bn | IDR 241.27bn | IDR 224.61bn | IDR 214.45bn | IDR 191.88bn | IDR 204.68bn | IDR 192.17bn |
| Cash and short-term investments | IDR 106.75bn | IDR 84.10bn | IDR 76.71bn | IDR 70.64bn | IDR 55.90bn | IDR 55.59bn | IDR 44.46bn | IDR 44.71bn |
| Debt | IDR 44.64bn | IDR 39.55bn | IDR 41.71bn | IDR 24.37bn | IDR 24.94bn | IDR 18.55bn | IDR 40.45bn | IDR 29.36bn |
| Shareholders' equity | IDR 122.20bn | IDR 117.59bn | IDR 111.68bn | IDR 135.78bn | IDR 132.31bn | IDR 134.72bn | IDR 125.52bn | IDR 121.27bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 7.6% | 12.3% | 19.6% | -6.3% | 7.2% |
| Operating margin | -10.9% | -4.4% | -15.4% | -6.1% | -53.7% | -0.4% |
| Net margin | -8.4% | -1.0% | -17.1% | -4.9% | -49.2% | -3.1% |
| Return on equity | -11.7% | -1.0% | -12.3% | -4.9% | -37.2% | -3.8% |
| Return on assets | -5.4% | -0.6% | -7.9% | -3.0% | -25.3% | -2.2% |
| Free cash flow yield | 0.3% | 0.0% | -0.0% | 0.5% | 0.1% | 1.0% |
| Revenue growth | 15.5% | 54.7% | -30.8% | 20.8% | -46.7% | -58.0% |
| Earnings growth | 895.8% | -91.2% | 138.9% | -87.8% | 743.7% | -167.9% |
| Current ratio | 1.14x | 2.00x | 2.34x | 2.12x | 5.54x | 2.22x |
| Debt to equity | 0.37x | 0.29x | 0.17x | 0.24x | 0.06x | 0.28x |
| Equity ratio | 46.3% | 61.3% | 63.9% | 61.6% | 68.2% | 57.1% |
| Interest coverage | -7.31x | -2.51x | -4.86x | -4.28x | -14.37x | -0.09x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | -3.5% | — |
| Operating income | 29.9% | 88.3% | — |
| Net income | 27.9% | 16.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 13.1% | 9.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1077.1 | -1310.4 | -41.3 | -34.2 | -6.2 | -92.2 | 200.2 |
| Price to sales | 91.6 | 13.1 | 7.3 | 1.7 | 3.1 | 3.1 | 4.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.