P
680
-6.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 615.56bn
FY2016FY2025
Net income
IDR 69.66bn
FY2016FY2025
Free cash flow
−IDR 51.29bn
FY2016FY2025
Shareholders' equity
IDR 2.08trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 615.56bn | IDR 486.59bn | IDR 360.93bn | IDR 330.49bn | IDR 203.20bn | IDR 231.62bn | IDR 382.10bn | IDR 408.61bn | IDR 367.46bn | IDR 380.18bn |
| Operating income | IDR 160.61bn | IDR 124.55bn | IDR 151.51bn | IDR 92.27bn | IDR 69.82bn | IDR 52.64bn | IDR 96.89bn | IDR 121.92bn | IDR 116.03bn | IDR 44.67bn |
| Net income | IDR 69.66bn | IDR 35.26bn | IDR 92.70bn | IDR 155.05bn | IDR 35.85bn | IDR 17.44bn | IDR 54.64bn | IDR 72.23bn | IDR 65.07bn | −IDR 2.24bn |
| Diluted earnings per share | 34.65 | 17.54 | 46.11 | 77.12 | 14.72 | 8.67 | 27.77 | 35.93 | 7.91 | -1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.25trn | IDR 4.47trn | IDR 3.25trn | IDR 2.58trn | IDR 2.44trn | IDR 2.47trn | IDR 2.33trn | IDR 1.67trn | IDR 1.56trn | IDR 1.93trn |
| Cash and short-term investments | IDR 57.00bn | IDR 99.16bn | IDR 20.79bn | IDR 29.77bn | IDR 22.17bn | IDR 31.96bn | IDR 35.55bn | IDR 35.36bn | IDR 16.09bn | IDR 32.06bn |
| Total liabilities | IDR 2.14trn | IDR 2.43trn | IDR 1.24trn | IDR 683.10bn | IDR 708.82bn | IDR 780.48bn | IDR 649.96bn | IDR 1.46trn | IDR 1.42trn | IDR 1.85trn |
| Debt | IDR 1.41trn | IDR 1.42trn | IDR 898.60bn | IDR 428.06bn | IDR 468.46bn | IDR 528.14bn | IDR 364.77bn | IDR 1.02trn | IDR 1.19trn | IDR 1.61trn |
| Shareholders' equity | IDR 2.08trn | IDR 2.01trn | IDR 1.97trn | IDR 1.90trn | IDR 1.73trn | IDR 1.69trn | IDR 1.68trn | IDR 216.41bn | IDR 142.49bn | IDR 77.03bn |
| Shares outstanding | 2,011m | 2,011m | 2,011m | 2,011m | 2,435m | 2,011m | 1,967m | 2,011m | 8,229m | 2,011m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 42.89bn | IDR 36.64bn | IDR 43.45bn | IDR 165.95bn | IDR 94.23bn | IDR 40.57bn | IDR 146.71bn | IDR 141.04bn | IDR 140.74bn | IDR 134.27bn |
| Capital spending | −IDR 8.41bn | −IDR 7.63bn | −IDR 12.70bn | −IDR 4.54bn | −IDR 123.1m | −IDR 1.77bn | −IDR 9.74bn | −IDR 19.68bn | −IDR 89.34bn | −IDR 158.72bn |
| Free cash flow | −IDR 51.29bn | IDR 29.00bn | IDR 30.75bn | IDR 161.41bn | IDR 94.11bn | IDR 38.80bn | IDR 136.98bn | IDR 121.36bn | IDR 51.39bn | −IDR 24.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 183.78bn | IDR 113.23bn | IDR 136.20bn | IDR 116.87bn | IDR 230.14bn | IDR 132.34bn | IDR 210.11bn | IDR 89.94bn |
| Operating income | IDR 63.07bn | IDR 33.50bn | IDR 17.90bn | IDR 22.51bn | IDR 60.14bn | IDR 58.30bn | IDR 50.34bn | IDR 12.44bn |
| Net income | IDR 38.31bn | IDR 19.81bn | IDR 3.83bn | IDR 8.49bn | IDR 35.44bn | IDR 21.89bn | IDR 23.76bn | −IDR 9.30bn |
| Diluted earnings per share | 19.05 | 9.85 | 1.90 | 4.22 | 17.63 | 10.89 | 11.82 | -4.63 |
| Cash from operations | IDR 2.78bn | −IDR 511.0m | IDR 5.50bn | IDR 3.53bn | IDR 26.77bn | −IDR 78.69bn | IDR 17.65bn | IDR 7.81bn |
| Capital spending | −IDR 707.0m | −IDR 195.0m | −IDR 5.52bn | −IDR 2.47bn | −IDR 234.0m | −IDR 183.0m | −IDR 5.79bn | −IDR 2.81bn |
| Free cash flow | IDR 2.08bn | −IDR 706.0m | −IDR 18.0m | IDR 1.06bn | IDR 26.54bn | −IDR 78.88bn | IDR 11.85bn | IDR 5.00bn |
| Total assets | IDR 4.15trn | IDR 4.20trn | IDR 4.25trn | IDR 4.24trn | IDR 4.27trn | IDR 4.37trn | IDR 4.47trn | IDR 3.66trn |
| Cash and short-term investments | IDR 21.00bn | IDR 25.70bn | IDR 57.00bn | IDR 24.92bn | IDR 31.26bn | IDR 20.75bn | IDR 99.16bn | IDR 114.49bn |
| Debt | IDR 1.39trn | IDR 1.40trn | IDR 1.41trn | IDR 1.37trn | IDR 1.38trn | IDR 1.40trn | IDR 1.42trn | IDR 1.37trn |
| Shareholders' equity | IDR 2.14trn | IDR 2.10trn | IDR 2.08trn | IDR 2.08trn | IDR 2.07trn | IDR 2.03trn | IDR 2.01trn | IDR 1.99trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.1% | 25.6% | 42.0% | 27.9% | 34.4% | 22.7% |
| Net margin | 11.3% | 7.2% | 25.7% | 46.9% | 17.6% | 7.5% |
| Return on equity | 3.3% | 1.8% | 4.7% | 8.2% | 2.1% | 1.0% |
| Return on assets | 1.6% | 0.8% | 2.9% | 6.0% | 1.5% | 0.7% |
| Free cash flow yield | -2.0% | 2.6% | 3.3% | 9.9% | 4.5% | 2.5% |
| Revenue growth | 26.5% | 34.8% | 9.2% | 62.6% | -12.3% | -39.4% |
| Earnings growth | 97.6% | -62.0% | -40.2% | 332.5% | 105.6% | -68.1% |
| Current ratio | 1.65x | 1.30x | 1.94x | 1.48x | 1.44x | 1.26x |
| Debt to equity | 0.68x | 0.70x | 0.46x | 0.20x | 0.27x | 0.29x |
| Equity ratio | 49.0% | 45.1% | 60.9% | 73.5% | 70.9% | 68.4% |
| Interest coverage | 1.52x | 1.74x | 3.54x | 2.53x | 1.88x | 1.23x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 17.4% | -21.1% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.0% | 21.6% | 10.5% |
| Operating income | 20.3% | 25.0% | — |
| Net income | -23.4% | 31.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.9% | 29.5% | 29.2% | 25.6% |
| Net margin | 9.5% | 19.7% | 18.2% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 43.9 | 17.5 | 10.4 | 100.2 | 92.2 | 53.6 |
| Price to sales | 2.5 | 3.2 | 4.5 | 4.9 | 17.7 | 6.9 | 7.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.