380
+1.60%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 227.49bn
FY2016FY2025
Net income
−IDR 10.04bn
FY2016FY2025
Free cash flow
IDR 45.87bn
FY2016FY2025
Shareholders' equity
IDR 117.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 227.49bn | IDR 241.14bn | IDR 221.62bn | IDR 143.57bn | IDR 69.06bn | IDR 76.51bn | IDR 215.63bn | IDR 218.41bn | IDR 224.07bn | IDR 224.83bn |
| Gross profit | IDR 108.94bn | IDR 123.70bn | IDR 119.58bn | IDR 66.30bn | IDR 10.03bn | IDR 2.07bn | IDR 99.69bn | IDR 100.84bn | IDR 112.98bn | IDR 117.58bn |
| Operating income | IDR 9.85bn | IDR 21.71bn | IDR 35.50bn | IDR 1.84bn | −IDR 31.58bn | −IDR 60.10bn | IDR 7.31bn | IDR 14.48bn | IDR 24.03bn | IDR 29.15bn |
| Net income | −IDR 10.04bn | IDR 4.01bn | IDR 12.30bn | −IDR 10.02bn | −IDR 29.70bn | −IDR 40.63bn | −IDR 16.74bn | −IDR 11.58bn | IDR 17.22bn | −IDR 2.31bn |
| Diluted earnings per share | -12.58 | 5.03 | 15.42 | -12.55 | -37.23 | -50.92 | -20.98 | -14.51 | 21.58 | -2.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 383.77bn | IDR 359.97bn | IDR 368.22bn | IDR 372.69bn | IDR 382.50bn | IDR 403.84bn | IDR 460.49bn | IDR 457.48bn | IDR 507.86bn | IDR 501.24bn |
| Cash and short-term investments | IDR 47.33bn | IDR 25.73bn | IDR 31.54bn | IDR 15.94bn | IDR 17.01bn | IDR 17.42bn | IDR 46.20bn | IDR 37.34bn | IDR 80.44bn | IDR 71.04bn |
| Total liabilities | IDR 191.53bn | IDR 155.40bn | IDR 167.81bn | IDR 195.79bn | IDR 196.06bn | IDR 188.95bn | IDR 197.25bn | IDR 175.03bn | IDR 218.33bn | IDR 226.84bn |
| Debt | IDR 33.49bn | IDR 54.64bn | IDR 73.13bn | IDR 90.37bn | IDR 92.55bn | IDR 79.45bn | IDR 79.46bn | IDR 72.91bn | IDR 117.33bn | IDR 139.31bn |
| Shareholders' equity | IDR 117.60bn | IDR 130.82bn | IDR 129.17bn | IDR 118.02bn | IDR 126.70bn | IDR 145.37bn | IDR 185.73bn | IDR 206.71bn | IDR 214.57bn | IDR 200.80bn |
| Shares outstanding | 798m | 798m | 798m | 798m | 798m | 798m | 798m | 798m | 798m | 798m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 49.89bn | IDR 20.35bn | IDR 12.41bn | IDR 8.81bn | −IDR 11.36bn | −IDR 26.94bn | IDR 11.28bn | IDR 19.91bn | IDR 41.78bn | IDR 14.81bn |
| Capital spending | −IDR 4.02bn | −IDR 8.61bn | −IDR 14.97bn | −IDR 5.98bn | −IDR 384.2m | −IDR 3.09bn | −IDR 8.49bn | −IDR 13.58bn | −IDR 32.88bn | −IDR 75.69bn |
| Free cash flow | IDR 45.87bn | IDR 11.75bn | −IDR 2.56bn | IDR 2.83bn | −IDR 11.75bn | −IDR 30.03bn | IDR 2.79bn | IDR 6.33bn | IDR 8.90bn | −IDR 60.88bn |
| Dividends paid | −IDR 398.9m | −IDR 1.60bn | — | — | — | — | −IDR 481.2m | −IDR 4.70bn | −IDR 4.21bn | −IDR 4.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 55.99bn | IDR 41.61bn | IDR 60.11bn | IDR 66.71bn | IDR 54.94bn | IDR 45.73bn | IDR 70.76bn | IDR 71.05bn |
| Gross profit | IDR 28.56bn | IDR 15.09bn | IDR 25.62bn | IDR 36.02bn | IDR 29.01bn | IDR 22.49bn | IDR 35.87bn | IDR 39.85bn |
| Operating income | IDR 1.46bn | −IDR 8.08bn | −IDR 3.62bn | IDR 10.24bn | IDR 14.37bn | IDR 6.97bn | IDR 2.72bn | IDR 12.74bn |
| Net income | −IDR 955.2m | −IDR 8.08bn | −IDR 8.13bn | IDR 2.16bn | IDR 1.44bn | −IDR 5.51bn | −IDR 3.92bn | IDR 6.03bn |
| Diluted earnings per share | -1.13 | -9.56 | -10.19 | 2.71 | 1.80 | -6.91 | -4.92 | 7.56 |
| Cash from operations | IDR 2.27bn | IDR 14.28bn | IDR 22.28bn | IDR 19.78bn | IDR 22.43bn | −IDR 14.59bn | IDR 14.30bn | −IDR 1.09bn |
| Capital spending | −IDR 6.08bn | −IDR 758.0m | −IDR 20.73bn | −IDR 19.98bn | −IDR 4.29bn | −IDR 484.0m | −IDR 3.68bn | −IDR 1.27bn |
| Free cash flow | −IDR 3.81bn | IDR 13.52bn | IDR 1.55bn | −IDR 199.0m | IDR 18.14bn | −IDR 15.08bn | IDR 10.62bn | −IDR 2.36bn |
| Total assets | IDR 371.82bn | IDR 378.25bn | IDR 383.77bn | IDR 359.91bn | IDR 350.96bn | IDR 346.45bn | IDR 359.97bn | IDR 363.35bn |
| Cash and short-term investments | IDR 27.30bn | IDR 39.05bn | IDR 47.33bn | IDR 22.27bn | IDR 17.25bn | IDR 14.64bn | IDR 25.73bn | IDR 26.30bn |
| Debt | IDR 4.55bn | IDR 11.72bn | IDR 33.49bn | IDR 39.02bn | IDR 63.98bn | IDR 64.38bn | IDR 54.64bn | IDR 59.29bn |
| Shareholders' equity | IDR 107.16bn | IDR 108.82bn | IDR 117.60bn | IDR 127.62bn | IDR 125.75bn | IDR 124.46bn | IDR 130.82bn | IDR 134.10bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.9% | 51.3% | 54.0% | 46.2% | 14.5% | 2.7% |
| Operating margin | 4.3% | 7.4% | 15.3% | -3.2% | -52.5% | -55.6% |
| Net margin | -4.4% | 1.7% | 5.6% | -7.0% | -43.0% | -53.1% |
| Return on equity | -8.5% | 3.1% | 9.5% | -8.5% | -23.4% | -27.9% |
| Return on assets | -2.6% | 1.1% | 3.3% | -2.7% | -7.8% | -10.1% |
| Free cash flow yield | 13.8% | 7.4% | 7.0% | 3.8% | -2.8% | -6.1% |
| Revenue growth | -5.7% | 8.8% | 54.4% | 107.9% | -9.7% | -64.5% |
| Earnings growth | -350.1% | -67.4% | -222.9% | -66.3% | -26.9% | 142.8% |
| Current ratio | 0.56x | 0.66x | 0.78x | 0.51x | 0.59x | 0.80x |
| Debt to equity | 0.28x | 0.42x | 0.57x | 0.77x | 0.73x | 0.55x |
| Equity ratio | 30.6% | 36.3% | 35.1% | 31.7% | 33.1% | 36.0% |
| Interest coverage | 2.77x | 3.56x | 5.44x | -0.73x | -5.33x | -5.42x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 24.4% | 0.1% |
| Operating income | 75.0% | — | -12.7% |
| Net income | 0.1% | -24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 50.2% | 44.0% | 47.2% |
| Operating margin | 6.7% | 8.3% | -2.3% | 4.3% |
| Net margin | -1.3% | -0.4% | -7.6% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -58.8 | 137.2 | 27.9 | -33.3 | -17.9 | -21.0 | -15.8 | -45.5 | 57.9 | -310.3 |
| Price to sales | 2.6 | 2.3 | 1.6 | 2.3 | 7.7 | 11.2 | 1.2 | 2.4 | 4.5 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 2.00 | 3.00 | 3.50 | 10.00 | 10.00 | 9.00 | 23.129 |
- 1.029-for-1 split · 16 Jul 2013
- 5-for-1 split · 28 Sept 2012
- 6-for-5 split · 29 Jun 2012
- 1.486-for-1 split · 12 Dec 1997
- 2-for-1 split · 14 Apr 1997
- 21-for-20 split · 11 Jul 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.