P 
290.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£15.1m
FY2016FY2025
Net income
£4.3m
FY2016FY2025
Free cash flow
£2.8m
FY2016FY2025
Shareholders' equity
£116.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £15.1m | £15.0m | £14.5m | £13.4m | £13.2m | £13.1m | £14.2m | £13.6m | £12.9m | £14.7m |
| Gross profit | £8.4m | £8.3m | £7.8m | £7.7m | £8.5m | £9.6m | £10.8m | £9.7m | £9.2m | £11.0m |
| Operating income | £6.5m | £11.1m | £6.3m | £8.9m | £7.7m | £6.7m | £9.0m | £5.0m | £9.0m | £8.5m |
| Net income | £4.3m | £6.7m | £4.4m | £17.0m | £13.5m | £2.6m | −£4.1m | £7.0m | £21.2m | −£970,000 |
| Diluted earnings per share | 0.25 | 0.38 | 0.25 | 0.97 | 0.76 | 0.15 | -0.23 | 0.40 | 1.20 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £196.4m | £200.8m | £196.9m | £190.2m | £187.0m | £199.3m | £187.9m | £199.3m | £212.0m | £188.3m |
| Cash and short-term investments | £5.9m | £2.6m | £980,000 | £4.5m | £8.4m | £8.2m | £7.4m | £5.6m | £5.9m | £3.9m |
| Total liabilities | £79.8m | £84.6m | £85.0m | £79.0m | £89.2m | £113.0m | £103.0m | £105.3m | £120.8m | £115.9m |
| Debt | £65.3m | £70.3m | £72.9m | £67.6m | £64.4m | £71.5m | £67.9m | £67.4m | £82.0m | £76.7m |
| Shareholders' equity | £116.6m | £116.2m | £111.9m | £111.2m | £97.8m | £86.2m | £84.9m | £94.0m | £91.2m | £72.3m |
| Shares outstanding | 17m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £2.8m | £3.6m | £2.3m | −£70,000 | £3.0m | £2.6m | £406,000 | −£1.7m | £3.6m | £2.7m |
| Capital spending | — | −£32,000 | — | −£300,000 | — | −£1,000 | −£7.1m | −£36.9m | −£10,000 | −£8,000 |
| Free cash flow | £2.8m | £3.6m | £2.3m | −£370,000 | £3.0m | £2.6m | −£6.7m | −£38.6m | £3.6m | £2.7m |
| Dividends paid | −£3.8m | −£2.1m | −£3.8m | −£3.2m | −£2.1m | −£1.1m | −£4.8m | −£4.1m | −£2.1m | −£2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £7.8m | £7.6m | £7.3m | £7.8m | £7.9m | £7.7m | £6.9m | £7.7m |
| Gross profit | £4.8m | £3.7m | £7.3m | £7.8m | £5.5m | £4.0m | £4.0m | £4.8m |
| Operating income | £3.8m | £3.1m | £3.4m | £2.8m | £4.1m | £3.4m | £3.0m | £4.1m |
| Net income | £2.6m | £418,000 | £3.8m | £3.3m | £3.4m | −£2.6m | £7.0m | £7.0m |
| Diluted earnings per share | 0.15 | 0.02 | 0.22 | 0.19 | 0.19 | -0.15 | 0.40 | 0.40 |
| Cash from operations | £1.0m | — | £1.0m | £1.0m | £2.0m | — | £1.0m | — |
| Total assets | £197.2m | £196.4m | £200.2m | £200.8m | £200.2m | £196.9m | £199.9m | £190.2m |
| Cash and short-term investments | £969,000 | £5.9m | £6.4m | £2.6m | £6.1m | £5.2m | £5.6m | £4.5m |
| Debt | £54.5m | £56.5m | £125,000 | £62.1m | £62.9m | £64.1m | £61.2m | £59.3m |
| Shareholders' equity | £118.0m | £116.6m | £118.9m | £116.2m | £114.1m | £111.9m | £115.5m | £111.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 3.0% | 0.4% |
| Operating income | -9.8% | -0.5% | -6.0% |
| Net income | -37.0% | 10.0% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 55.5% | 59.7% | 65.9% |
| Operating margin | 58.5% | 56.7% | 56.1% | 58.9% |
| Net margin | 36.3% | 55.8% | 57.6% | 51.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 8.3 | 11.7 | 3.0 | 3.5 | 11.7 | -16.4 | 9.2 | 2.6 | -56.3 |
| Price to sales | 3.3 | 3.7 | 3.6 | 3.9 | 3.6 | 2.4 | 4.7 | 4.7 | 4.3 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.22 | 0.12 | 0.24 | 0.06 | 0.12 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.